company

BRYGGEKOMPANIET AS

7800 NAMSOS

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

30,56 %

Current Ratio

1,39

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 421 000	3 135 000	2 432 000	4 883 000
Net Income	309 000	−205 000	290 000	248 000
Total Assets	3 291 000	1 910 000	1 528 000	2 714 000
Total Equity	1 011 000	702 000	907 000	617 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 421 000	3 135 000	2 432 000	4 883 000
Expenditure	6 025 000	3 397 000	2 060 000	4 566 000
Operating Profit	396 000	−263 000	372 000	317 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	0	1 000
Earnings Before Tax	396 000	−263 000	372 000	318 000
Tax	87 000	−58 000	82 000	70 000
Net Income	309 000	−205 000	290 000	248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	123 000	176 000	32 000	43 000
Total Current Assets	3 168 000	1 734 000	1 496 000	2 671 000
Total Assets	3 291 000	1 910 000	1 528 000	2 714 000
Total Retained Equity	921 000	612 000	817 000	527 000
Total Equity	1 011 000	702 000	907 000	617 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 280 000	1 208 000	621 000	2 097 000
Total Equity and Debt	3 291 000	1 910 000	1 528 000	2 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 246 000	2 806 000	2 094 000	4 786 000
Other Income	175 000	329 000	337 000	97 000
Revenue	6 421 000	3 135 000	2 432 000	4 883 000
Cost of Goods Sold	1 290 000	649 000	465 000	920 000
Salary Costs	3 119 000	1 700 000	494 000	2 044 000
Depreciation	29 000	17 000	5 000	2 000
Impairment	0	0	0	0
Expenditure	6 025 000	3 397 000	2 060 000	4 566 000
Operating Profit	396 000	−263 000	372 000	317 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	309 000	−205 000	290 000	248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	61 000	3 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	23 000	14 000	19 000	24 000
Fixtures	87 000	91 000	0	0
Total Tangible Assets	111 000	105 000	19 000	24 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	123 000	176 000	32 000	43 000
Stock	49 000	32 000	28 000	38 000
Total Investments	0	0	0	0
Cash, Bank	3 096 000	1 680 000	1 345 000	2 644 000
Total Current Assets	3 168 000	1 734 000	1 496 000	2 671 000
Total Assets	3 291 000	1 910 000	1 528 000	2 714 000
Total Equity	1 011 000	702 000	907 000	617 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	204 000	57 000	13 000	124 000
Unpaid Taxes	1 130 000	631 000	36 000	571 000
Dividends	0	0	0	0
Other Current Debt	918 000	520 000	495 000	881 000
Total Current Debt	2 280 000	1 208 000	621 000	2 097 000
Total Equity and Debt	3 291 000	1 910 000	1 528 000	2 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,56 %	−29,2 %	31,97 %	40,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,17 %	−8,39 %	15,3 %	6,49 %
Current Ratio	1,39	1,44	2,41	1,27
Quick Ratio	1,42	1,47	2,52	1,3
Equity Ratio	0,31	0,37	0,59	0,23
Gross Profit Margin	79,91 %	79,3 %	80,88 %	81,16 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English