SANDNES EIENDOM AS

8803 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

47,65 %

Current Ratio

3,8

Debt-to-Equity Ratio

8,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	941 000	908 000	923 000	840 000
Net Income	467 000	278 000	449 000	330 000
Total Assets	11 063 000	4 789 000	5 092 000	5 156 000
Total Equity	980 000	893 000	939 000	955 000

Income (NOK)	2022	2021	2020	2019
Revenue	941 000	908 000	923 000	840 000
Expenditure	212 000	412 000	244 000	286 000
Operating Profit	729 000	496 000	679 000	554 000
Financial Income	0	0	0	0
Financial Costs	154 000	82 000	103 000	132 000
Financial Balance	−154 000	−82 000	−103 000	−132 000
Earnings Before Tax	574 000	414 000	576 000	423 000
Tax	107 000	136 000	127 000	93 000
Net Income	467 000	278 000	449 000	330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 536 000	1 508 000	1 477 000	1 582 000
Total Current Assets	7 526 000	3 281 000	3 614 000	3 574 000
Total Assets	11 063 000	4 789 000	5 092 000	5 156 000
Total Retained Equity	865 000	778 000	824 000	840 000
Total Equity	980 000	893 000	939 000	955 000
Total Long-Term Debt	8 100 000	3 250 000	3 450 000	3 650 000
Total Current Debt	1 983 000	647 000	702 000	551 000
Total Equity and Debt	11 063 000	4 789 000	5 092 000	5 156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	941 000	908 000	921 000	840 000
Other Income	0	0	2 000	0
Revenue	941 000	908 000	923 000	840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	64 000	61 000	59 000	59 000
Impairment	0	0	0	0
Expenditure	212 000	412 000	244 000	286 000
Operating Profit	729 000	496 000	679 000	554 000
Financial Income	0	0	0	0
Financial Costs	154 000	82 000	103 000	132 000
Financial Balance	−154 000	−82 000	−103 000	−132 000
Dividends	0	0	0	0
Net Income	467 000	278 000	449 000	330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	45 000	40 000
Real Eastate	3 519 000	1 490 000	1 415 000	1 474 000
Machinery and Plant Facilities	0	0	0	50 000
Fixtures	18 000	18 000	18 000	18 000
Total Tangible Assets	3 536 000	1 508 000	1 433 000	1 542 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 536 000	1 508 000	1 477 000	1 582 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 583 000	726 000	483 000	537 000
Total Current Assets	7 526 000	3 281 000	3 614 000	3 574 000
Total Assets	11 063 000	4 789 000	5 092 000	5 156 000
Total Equity	980 000	893 000	939 000	955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 100 000	3 250 000	3 450 000	3 650 000
Creditors	1 454 000	218 000	72 000	115 000
Unpaid Taxes	0	0	23 000	0
Dividends	0	0	0	0
Other Current Debt	528 000	429 000	608 000	436 000
Total Current Debt	1 983 000	647 000	702 000	551 000
Total Equity and Debt	11 063 000	4 789 000	5 092 000	5 156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,65 %	31,13 %	47,82 %	34,55 %
Debt-to-Equity Ratio	8,27	3,64	3,67	3,82
Operating Profit Margin	77,47 %	54,63 %	73,56 %	65,95 %
Current Ratio	3,8	5,07	5,15	6,49
Quick Ratio	3,8	5,07	5,15	6,49
Equity Ratio	0,09	0,19	0,18	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %