GLÅMDAL EIENDOM AS

2270 FLISA

Finances

Share Ownership

Return on Equity

17,53 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	767 000	693 000	682 000	667 000
Net Income	356 000	376 000	324 000	181 000
Total Assets	2 403 000	3 026 000	3 029 000	3 482 000
Total Equity	2 031 000	2 273 000	1 897 000	1 573 000

Income (NOK)	2022	2021	2020	2019
Revenue	767 000	693 000	682 000	667 000
Expenditure	297 000	187 000	215 000	332 000
Operating Profit	470 000	506 000	467 000	336 000
Financial Income	1 000	2 000	3 000	4 000
Financial Costs	14 000	26 000	55 000	108 000
Financial Balance	−13 000	−24 000	−52 000	−104 000
Earnings Before Tax	457 000	482 000	416 000	232 000
Tax	101 000	106 000	91 000	51 000
Net Income	356 000	376 000	324 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 218 000	2 945 000	2 864 000	2 965 000
Total Current Assets	185 000	80 000	166 000	517 000
Total Assets	2 403 000	3 026 000	3 029 000	3 482 000
Total Retained Equity	1 929 000	2 173 000	1 797 000	1 473 000
Total Equity	2 031 000	2 273 000	1 897 000	1 573 000
Total Long-Term Debt	192 000	609 000	1 012 000	1 812 000
Total Current Debt	179 000	143 000	121 000	97 000
Total Equity and Debt	2 403 000	3 026 000	3 029 000	3 482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	767 000	693 000	682 000	667 000
Revenue	767 000	693 000	682 000	667 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	107 000	106 000	102 000	102 000
Impairment	0	0	0	0
Expenditure	297 000	187 000	215 000	332 000
Operating Profit	470 000	506 000	467 000	336 000
Financial Income	1 000	2 000	3 000	4 000
Financial Costs	14 000	26 000	55 000	108 000
Financial Balance	−13 000	−24 000	−52 000	−104 000
Dividends	600 000	0	0	0
Net Income	356 000	376 000	324 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 203 000	2 305 000	2 406 000	2 508 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	21 000	0	0
Total Tangible Assets	2 218 000	2 325 000	2 406 000	2 508 000
Total Fiancial Fixed Assets	0	620 000	458 000	458 000
Total Fixed Assets	2 218 000	2 945 000	2 864 000	2 965 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	185 000	80 000	166 000	513 000
Total Current Assets	185 000	80 000	166 000	517 000
Total Assets	2 403 000	3 026 000	3 029 000	3 482 000
Total Equity	2 031 000	2 273 000	1 897 000	1 573 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	192 000	609 000	1 012 000	1 812 000
Creditors	44 000	0	0	31 000
Unpaid Taxes	24 000	29 000	22 000	0
Dividends	600 000	0	0	0
Other Current Debt	5 000	5 000	5 000	14 000
Total Current Debt	179 000	143 000	121 000	97 000
Total Equity and Debt	2 403 000	3 026 000	3 029 000	3 482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,53 %	16,54 %	17,08 %	11,51 %
Debt-to-Equity Ratio	0,09	0,27	0,53	1,15
Operating Profit Margin	61,28 %	73,02 %	68,48 %	50,37 %
Current Ratio	1,03	0,56	1,37	5,33
Quick Ratio	1,03	0,56	1,37	5,33
Equity Ratio	0,85	0,75	0,63	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %