JULSUND PARTSREDERI DA

6408 AUREOSEN

Finances

Return on Equity

−2,46 %

Current Ratio

19,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	50 000
Net Income	−30 000	−29 000	−26 000	25 000
Total Assets	1 234 000	1 263 000	1 290 000	1 318 000
Total Equity	1 219 000	1 249 000	1 278 000	1 304 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	50 000
Expenditure	31 000	29 000	26 000	25 000
Operating Profit	−31 000	−29 000	−26 000	25 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	−30 000	−29 000	−26 000	25 000
Tax	0	0	0	0
Net Income	−30 000	−29 000	−26 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	943 000	957 000	971 000	984 000
Total Current Assets	291 000	307 000	320 000	334 000
Total Assets	1 234 000	1 263 000	1 290 000	1 318 000
Total Retained Equity	1 219 000	1 249 000	1 278 000	1 304 000
Total Equity	1 219 000	1 249 000	1 278 000	1 304 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	14 000	13 000	15 000
Total Equity and Debt	1 234 000	1 263 000	1 290 000	1 318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	50 000
Other Income	0	0	0	0
Revenue	0	0	0	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	14 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	31 000	29 000	26 000	25 000
Operating Profit	−31 000	−29 000	−26 000	25 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	−30 000	−29 000	−26 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	6 000	9 000	12 000
Total Tangible Assets	53 000	67 000	81 000	94 000
Total Fiancial Fixed Assets	890 000	890 000	890 000	890 000
Total Fixed Assets	943 000	957 000	971 000	984 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	15 000	29 000	43 000
Total Current Assets	291 000	307 000	320 000	334 000
Total Assets	1 234 000	1 263 000	1 290 000	1 318 000
Total Equity	1 219 000	1 249 000	1 278 000	1 304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	−1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	14 000	14 000	14 000
Total Current Debt	15 000	14 000	13 000	15 000
Total Equity and Debt	1 234 000	1 263 000	1 290 000	1 318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,46 %	−2,32 %	−2,03 %	1,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	50 %
Current Ratio	19,4	21,93	24,62	22,27
Quick Ratio	19,4	21,93	24,62	22,27
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	100 %