NYRUD EIENDOM AS

8657 MOSJØEN

Finances

Share Ownership

Return on Equity

18,94 %

Current Ratio

1,08

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 021 000	2 913 000	2 890 000	2 845 000
Net Income	1 149 000	1 214 000	702 000	632 000
Total Assets	16 499 000	16 538 000	16 549 000	17 533 000
Total Equity	6 068 000	5 518 000	4 804 000	4 602 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 021 000	2 913 000	2 890 000	2 845 000
Expenditure	1 183 000	1 053 000	1 615 000	1 571 000
Operating Profit	1 838 000	1 861 000	1 275 000	1 274 000
Financial Income	0	0	0	1 000
Financial Costs	365 000	304 000	375 000	464 000
Financial Balance	−365 000	−304 000	−375 000	−463 000
Earnings Before Tax	1 473 000	1 557 000	900 000	811 000
Tax	324 000	342 000	198 000	178 000
Net Income	1 149 000	1 214 000	702 000	632 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 359 000	14 937 000	15 514 000	16 095 000
Total Current Assets	2 140 000	1 601 000	1 035 000	1 439 000
Total Assets	16 499 000	16 538 000	16 549 000	17 533 000
Total Retained Equity	5 355 000	4 805 000	4 091 000	3 889 000
Total Equity	6 068 000	5 518 000	4 804 000	4 602 000
Total Long-Term Debt	8 457 000	9 462 000	10 471 000	11 335 000
Total Current Debt	1 975 000	1 557 000	1 274 000	1 596 000
Total Equity and Debt	16 499 000	16 538 000	16 549 000	17 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 021 000	2 913 000	2 890 000	2 845 000
Revenue	3 021 000	2 913 000	2 890 000	2 845 000
Cost of Goods Sold	0	0	0	0
Salary Costs	216 000	218 000	216 000	216 000
Depreciation	578 000	578 000	581 000	582 000
Impairment	0	0	0	0
Expenditure	1 183 000	1 053 000	1 615 000	1 571 000
Operating Profit	1 838 000	1 861 000	1 275 000	1 274 000
Financial Income	0	0	0	1 000
Financial Costs	365 000	304 000	375 000	464 000
Financial Balance	−365 000	−304 000	−375 000	−463 000
Dividends	600 000	500 000	500 000	500 000
Net Income	1 149 000	1 214 000	702 000	632 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 359 000	14 937 000	15 514 000	16 095 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 359 000	14 937 000	15 514 000	16 095 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 359 000	14 937 000	15 514 000	16 095 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 136 000	1 451 000	824 000	1 228 000
Total Current Assets	2 140 000	1 601 000	1 035 000	1 439 000
Total Assets	16 499 000	16 538 000	16 549 000	17 533 000
Total Equity	6 068 000	5 518 000	4 804 000	4 602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 457 000	9 462 000	10 471 000	11 335 000
Creditors	14 000	6 000	42 000	49 000
Unpaid Taxes	183 000	115 000	171 000	175 000
Dividends	600 000	500 000	500 000	500 000
Other Current Debt	816 000	563 000	337 000	673 000
Total Current Debt	1 975 000	1 557 000	1 274 000	1 596 000
Total Equity and Debt	16 499 000	16 538 000	16 549 000	17 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,94 %	22 %	14,61 %	13,73 %
Debt-to-Equity Ratio	1,39	1,71	2,18	2,46
Operating Profit Margin	60,84 %	63,89 %	44,12 %	44,78 %
Current Ratio	1,08	1,03	0,81	0,9
Quick Ratio	1,08	1,03	0,81	0,9
Equity Ratio	0,37	0,33	0,29	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %