ADVOKAT KIRSTEN B SIGMOND

0164 OSLO

Finances

Share Ownership

Return on Equity

−1 946,15 %

Current Ratio

1,46

Debt-to-Equity Ratio

−6,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 294 000	1 770 000	2 578 000	2 853 000
Net Income	1 771 000	1 305 000	2 027 000	2 193 000
Total Assets	639 000	915 000	1 232 000	405 000
Total Equity	−91 000	132 000	149 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 294 000	1 770 000	2 578 000	2 853 000
Expenditure	493 000	444 000	520 000	634 000
Operating Profit	1 801 000	1 327 000	2 058 000	2 219 000
Financial Income	0	0	0	0
Financial Costs	30 000	22 000	31 000	26 000
Financial Balance	−30 000	−22 000	−31 000	−26 000
Earnings Before Tax	1 771 000	1 305 000	2 027 000	2 193 000
Tax	0	0	0	0
Net Income	1 771 000	1 305 000	2 027 000	2 193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	464 000	638 000	812 000	73 000
Total Current Assets	174 000	277 000	420 000	331 000
Total Assets	639 000	915 000	1 232 000	405 000
Total Retained Equity	−91 000	132 000	149 000	−2 000
Total Equity	−91 000	132 000	149 000	−2 000
Total Long-Term Debt	611 000	728 000	835 000	333 000
Total Current Debt	119 000	56 000	247 000	74 000
Total Equity and Debt	639 000	915 000	1 232 000	405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 220 000	1 707 000	2 147 000	2 785 000
Other Income	74 000	63 000	430 000	69 000
Revenue	2 294 000	1 770 000	2 578 000	2 853 000
Cost of Goods Sold	12 000	0	4 000	0
Salary Costs	0	0	0	0
Depreciation	174 000	174 000	131 000	176 000
Impairment	0	0	0	0
Expenditure	493 000	444 000	520 000	634 000
Operating Profit	1 801 000	1 327 000	2 058 000	2 219 000
Financial Income	0	0	0	0
Financial Costs	30 000	22 000	31 000	26 000
Financial Balance	−30 000	−22 000	−31 000	−26 000
Dividends	0	0	0	0
Net Income	1 771 000	1 305 000	2 027 000	2 193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	464 000	638 000	812 000	73 000
Total Tangible Assets	464 000	638 000	812 000	73 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	464 000	638 000	812 000	73 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	49 000	227 000	239 000
Total Current Assets	174 000	277 000	420 000	331 000
Total Assets	639 000	915 000	1 232 000	405 000
Total Equity	−91 000	132 000	149 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	611 000	728 000	835 000	333 000
Creditors	27 000	17 000	0	−2 000
Unpaid Taxes	82 000	30 000	198 000	68 000
Dividends	0	0	0	0
Other Current Debt	10 000	9 000	49 000	7 000
Total Current Debt	119 000	56 000	247 000	74 000
Total Equity and Debt	639 000	915 000	1 232 000	405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 946,15 %	988,64 %	1 360,4 %	−109 650 %
Debt-to-Equity Ratio	−6,71	5,52	5,6	−166,5
Operating Profit Margin	78,51 %	74,97 %	79,83 %	77,78 %
Current Ratio	1,46	4,95	1,7	4,47
Quick Ratio	1,46	4,95	1,7	4,47
Equity Ratio	−0,14	0,14	0,12	−0
Gross Profit Margin	99,48 %	100 %	99,84 %	100 %