NORDSTRANDVEIEN 65 A EIENDOM AS

8012 BODØ

Finances

Share Ownership

Return on Equity

9,87 %

Current Ratio

3,1

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	676 000	614 000	625 000	610 000
Net Income	296 000	245 000	287 000	251 000
Total Assets	3 311 000	3 297 000	3 359 000	3 355 000
Total Equity	3 000 000	2 703 000	2 458 000	2 171 000

Income (NOK)	2022	2021	2020	2019
Revenue	676 000	614 000	625 000	610 000
Expenditure	284 000	287 000	228 000	242 000
Operating Profit	391 000	326 000	397 000	368 000
Financial Income	0	5 000	0	0
Financial Costs	11 000	18 000	29 000	47 000
Financial Balance	−11 000	−13 000	−29 000	−47 000
Earnings Before Tax	380 000	313 000	368 000	322 000
Tax	84 000	68 000	81 000	71 000
Net Income	296 000	245 000	287 000	251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 892 000	2 970 000	3 078 000	3 126 000
Total Current Assets	419 000	327 000	281 000	229 000
Total Assets	3 311 000	3 297 000	3 359 000	3 355 000
Total Retained Equity	2 900 000	2 603 000	2 358 000	2 071 000
Total Equity	3 000 000	2 703 000	2 458 000	2 171 000
Total Long-Term Debt	176 000	487 000	789 000	1 081 000
Total Current Debt	135 000	106 000	111 000	103 000
Total Equity and Debt	3 311 000	3 297 000	3 359 000	3 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	676 000	614 000	625 000	610 000
Revenue	676 000	614 000	625 000	610 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	78 000	78 000	78 000
Impairment	0	0	0	0
Expenditure	284 000	287 000	228 000	242 000
Operating Profit	391 000	326 000	397 000	368 000
Financial Income	0	5 000	0	0
Financial Costs	11 000	18 000	29 000	47 000
Financial Balance	−11 000	−13 000	−29 000	−47 000
Dividends	0	0	0	0
Net Income	296 000	245 000	287 000	251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 892 000	2 970 000	3 048 000	3 126 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 892 000	2 970 000	3 048 000	3 126 000
Total Fiancial Fixed Assets	0	0	30 000	0
Total Fixed Assets	2 892 000	2 970 000	3 078 000	3 126 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	321 000	268 000	216 000	206 000
Total Current Assets	419 000	327 000	281 000	229 000
Total Assets	3 311 000	3 297 000	3 359 000	3 355 000
Total Equity	3 000 000	2 703 000	2 458 000	2 171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	176 000	487 000	789 000	1 081 000
Creditors	38 000	32 000	17 000	29 000
Unpaid Taxes	8 000	2 000	10 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	135 000	106 000	111 000	103 000
Total Equity and Debt	3 311 000	3 297 000	3 359 000	3 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,87 %	9,06 %	11,68 %	11,56 %
Debt-to-Equity Ratio	0,06	0,18	0,32	0,5
Operating Profit Margin	57,84 %	53,09 %	63,52 %	60,33 %
Current Ratio	3,1	3,08	2,53	2,22
Quick Ratio	3,1	3,08	2,53	2,22
Equity Ratio	0,91	0,82	0,73	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %