ELEKTRO 1 EIENDOM AS

1405 LANGHUS

Finances

Return on Equity

8,46 %

Current Ratio

4,52

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 668 000	1 447 000	1 323 000	1 398 000
Net Income	156 000	−4 000	−269 000	316 000
Total Assets	2 373 000	2 161 000	2 535 000	4 884 000
Total Equity	1 843 000	1 686 000	1 691 000	2 320 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 668 000	1 447 000	1 323 000	1 398 000
Expenditure	1 521 000	1 438 000	1 719 000	1 025 000
Operating Profit	147 000	10 000	−397 000	372 000
Financial Income	34 000	6 000	262 000	165 000
Financial Costs	24 000	20 000	135 000	222 000
Financial Balance	10 000	−14 000	127 000	−57 000
Earnings Before Tax	156 000	−4 000	−269 000	316 000
Tax	0	0	0	0
Net Income	156 000	−4 000	−269 000	316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	986 000	603 000	678 000	2 642 000
Total Current Assets	1 387 000	1 558 000	1 857 000	2 242 000
Total Assets	2 373 000	2 161 000	2 535 000	4 884 000
Total Retained Equity	1 743 000	1 586 000	1 591 000	2 220 000
Total Equity	1 843 000	1 686 000	1 691 000	2 320 000
Total Long-Term Debt	223 000	138 000	430 000	2 383 000
Total Current Debt	307 000	336 000	414 000	182 000
Total Equity and Debt	2 373 000	2 161 000	2 535 000	4 884 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 218 000	1 409 000	1 323 000	625 000
Other Income	450 000	38 000	0	773 000
Revenue	1 668 000	1 447 000	1 323 000	1 398 000
Cost of Goods Sold	443 000	486 000	587 000	421 000
Salary Costs	682 000	511 000	635 000	0
Depreciation	105 000	163 000	242 000	137 000
Impairment	0	0	0	0
Expenditure	1 521 000	1 438 000	1 719 000	1 025 000
Operating Profit	147 000	10 000	−397 000	372 000
Financial Income	34 000	6 000	262 000	165 000
Financial Costs	24 000	20 000	135 000	222 000
Financial Balance	10 000	−14 000	127 000	−57 000
Dividends	0	0	0	0
Net Income	156 000	−4 000	−269 000	316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	553 000	264 000	662 000	573 000
Total Tangible Assets	553 000	264 000	662 000	573 000
Total Fiancial Fixed Assets	433 000	339 000	16 000	2 069 000
Total Fixed Assets	986 000	603 000	678 000	2 642 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 257 000	1 310 000	1 778 000	2 071 000
Total Current Assets	1 387 000	1 558 000	1 857 000	2 242 000
Total Assets	2 373 000	2 161 000	2 535 000	4 884 000
Total Equity	1 843 000	1 686 000	1 691 000	2 320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	223 000	138 000	430 000	2 383 000
Creditors	21 000	52 000	47 000	44 000
Unpaid Taxes	97 000	93 000	208 000	47 000
Dividends	0	0	0	0
Other Current Debt	189 000	191 000	160 000	91 000
Total Current Debt	307 000	336 000	414 000	182 000
Total Equity and Debt	2 373 000	2 161 000	2 535 000	4 884 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,46 %	−0,24 %	−15,91 %	13,62 %
Debt-to-Equity Ratio	0,12	0,08	0,25	1,03
Operating Profit Margin	8,81 %	0,69 %	−30,01 %	26,61 %
Current Ratio	4,52	4,64	4,49	12,32
Quick Ratio	4,52	4,64	4,49	12,32
Equity Ratio	0,78	0,78	0,67	0,48
Gross Profit Margin	73,44 %	66,41 %	55,63 %	69,89 %