FRONTPARTNER AS

1396 BILLINGSTAD

Finances

Return on Equity

4,94 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	253 000	−55 000	−3 000	−82 000
Total Assets	5 120 000	4 880 000	4 925 000	4 927 000
Total Equity	5 120 000	4 866 000	4 921 000	4 924 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	80 000	56 000	69 000	72 000
Operating Profit	−81 000	−56 000	−69 000	−72 000
Financial Income	340 000	1 000	66 000	20 000
Financial Costs	6 000	0	0	0
Financial Balance	334 000	1 000	66 000	20 000
Earnings Before Tax	253 000	−55 000	−3 000	−52 000
Tax	0	0	0	30 000
Net Income	253 000	−55 000	−3 000	−82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 624 000	4 338 000	4 238 000	2 107 000
Total Current Assets	496 000	542 000	688 000	2 820 000
Total Assets	5 120 000	4 880 000	4 925 000	4 927 000
Total Retained Equity	5 020 000	4 766 000	4 821 000	4 824 000
Total Equity	5 120 000	4 866 000	4 921 000	4 924 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	14 000	4 000	3 000
Total Equity and Debt	5 120 000	4 880 000	4 925 000	4 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	20 000	21 000	17 000
Depreciation	0	0	0	14 000
Impairment	0	0	0	0
Expenditure	80 000	56 000	69 000	72 000
Operating Profit	−81 000	−56 000	−69 000	−72 000
Financial Income	340 000	1 000	66 000	20 000
Financial Costs	6 000	0	0	0
Financial Balance	334 000	1 000	66 000	20 000
Dividends	0	0	0	0
Net Income	253 000	−55 000	−3 000	−82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 624 000	4 338 000	4 238 000	2 107 000
Total Fixed Assets	4 624 000	4 338 000	4 238 000	2 107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	496 000	542 000	679 000	2 813 000
Total Current Assets	496 000	542 000	688 000	2 820 000
Total Assets	5 120 000	4 880 000	4 925 000	4 927 000
Total Equity	5 120 000	4 866 000	4 921 000	4 924 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	1 000	0
Unpaid Taxes	0	3 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	10 000	0	0
Total Current Debt	0	14 000	4 000	3 000
Total Equity and Debt	5 120 000	4 880 000	4 925 000	4 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,94 %	−1,13 %	−0,06 %	−1,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	38,71	172	940
Quick Ratio	-	38,71	172	940
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-