FRØSETH EIENDOM AS

7070 BOSBERG

Finances

Return on Equity

6,53 %

Current Ratio

6,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 996 000	1 782 000	1 631 000	1 558 000
Net Income	956 000	1 014 000	918 000	582 000
Total Assets	15 656 000	15 491 000	14 943 000	14 395 000
Total Equity	14 651 000	14 196 000	13 682 000	13 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 996 000	1 782 000	1 631 000	1 558 000
Expenditure	758 000	624 000	531 000	1 092 000
Operating Profit	1 239 000	1 158 000	1 100 000	467 000
Financial Income	49 000	142 000	105 000	281 000
Financial Costs	35 000	0	29 000	1 000
Financial Balance	14 000	142 000	76 000	280 000
Earnings Before Tax	1 253 000	1 300 000	1 176 000	746 000
Tax	297 000	286 000	259 000	164 000
Net Income	956 000	1 014 000	918 000	582 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 156 000	9 172 000	4 872 000	4 874 000
Total Current Assets	6 500 000	6 319 000	10 071 000	9 521 000
Total Assets	15 656 000	15 491 000	14 943 000	14 395 000
Total Retained Equity	8 990 000	8 534 000	8 020 000	7 903 000
Total Equity	14 651 000	14 196 000	13 682 000	13 564 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 004 000	1 295 000	1 262 000	831 000
Total Equity and Debt	15 656 000	15 491 000	14 943 000	14 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 996 000	1 782 000	1 631 000	1 558 000
Revenue	1 996 000	1 782 000	1 631 000	1 558 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	12 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	758 000	624 000	531 000	1 092 000
Operating Profit	1 239 000	1 158 000	1 100 000	467 000
Financial Income	49 000	142 000	105 000	281 000
Financial Costs	35 000	0	29 000	1 000
Financial Balance	14 000	142 000	76 000	280 000
Dividends	500 000	500 000	800 000	500 000
Net Income	956 000	1 014 000	918 000	582 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	16 000	10 000	0
Real Eastate	9 156 000	9 156 000	4 850 000	4 850 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	23 000
Total Tangible Assets	9 156 000	9 156 000	4 862 000	4 873 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 156 000	9 172 000	4 872 000	4 874 000
Stock	0	0	0	0
Total Investments	3 118 000	3 153 000	3 084 000	3 108 000
Cash, Bank	3 382 000	3 166 000	6 987 000	6 381 000
Total Current Assets	6 500 000	6 319 000	10 071 000	9 521 000
Total Assets	15 656 000	15 491 000	14 943 000	14 395 000
Total Equity	14 651 000	14 196 000	13 682 000	13 564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	500 000	800 000	500 000
Other Current Debt	224 000	503 000	193 000	167 000
Total Current Debt	1 004 000	1 295 000	1 262 000	831 000
Total Equity and Debt	15 656 000	15 491 000	14 943 000	14 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,53 %	7,14 %	6,71 %	4,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,07 %	64,98 %	67,44 %	29,97 %
Current Ratio	6,47	4,88	7,98	11,46
Quick Ratio	6,47	4,88	7,98	11,46
Equity Ratio	0,94	0,92	0,92	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %