LEGE FRANK R ANDERSEN AS

4640 SØGNE

Finances

Return on Equity

97,44 %

Current Ratio

1,6

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 157 000	4 504 000	4 793 000	5 263 000
Net Income	1 484 000	2 306 000	2 073 000	1 975 000
Total Assets	2 756 000	4 437 000	3 196 000	2 850 000
Total Equity	1 523 000	339 000	332 000	329 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 157 000	4 504 000	4 793 000	5 263 000
Expenditure	996 000	1 545 000	2 134 000	2 466 000
Operating Profit	2 161 000	2 958 000	2 659 000	2 798 000
Financial Income	1 000	0	1 000	5 000
Financial Costs	200 000	0	1 000	210 000
Financial Balance	−199 000	0	0	−205 000
Earnings Before Tax	1 961 000	2 959 000	2 659 000	2 593 000
Tax	477 000	652 000	586 000	618 000
Net Income	1 484 000	2 306 000	2 073 000	1 975 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 110 000	1 343 000	828 000	879 000
Total Current Assets	1 646 000	3 094 000	2 368 000	1 971 000
Total Assets	2 756 000	4 437 000	3 196 000	2 850 000
Total Retained Equity	1 423 000	239 000	232 000	229 000
Total Equity	1 523 000	339 000	332 000	329 000
Total Long-Term Debt	203 000	0	0	3 000
Total Current Debt	1 030 000	4 098 000	2 863 000	2 518 000
Total Equity and Debt	2 756 000	4 437 000	3 196 000	2 850 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	422 000	785 000	964 000	1 267 000
Other Income	2 735 000	3 719 000	3 829 000	3 997 000
Revenue	3 157 000	4 504 000	4 793 000	5 263 000
Cost of Goods Sold	0	0	2 000	0
Salary Costs	290 000	637 000	632 000	695 000
Depreciation	1 000	41 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	996 000	1 545 000	2 134 000	2 466 000
Operating Profit	2 161 000	2 958 000	2 659 000	2 798 000
Financial Income	1 000	0	1 000	5 000
Financial Costs	200 000	0	1 000	210 000
Financial Balance	−199 000	0	0	−205 000
Dividends	300 000	2 300 000	2 070 000	1 747 000
Net Income	1 484 000	2 306 000	2 073 000	1 975 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	10 000	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	46 000	100 000
Total Tangible Assets	0	5 000	46 000	100 000
Total Fiancial Fixed Assets	1 110 000	1 329 000	779 000	779 000
Total Fixed Assets	1 110 000	1 343 000	828 000	879 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 395 000	2 208 000	1 745 000	1 711 000
Total Current Assets	1 646 000	3 094 000	2 368 000	1 971 000
Total Assets	2 756 000	4 437 000	3 196 000	2 850 000
Total Equity	1 523 000	339 000	332 000	329 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	203 000	0	0	3 000
Creditors	4 000	2 000	1 000	29 000
Unpaid Taxes	2 000	46 000	49 000	42 000
Dividends	300 000	2 300 000	2 070 000	1 747 000
Other Current Debt	460 000	1 092 000	152 000	76 000
Total Current Debt	1 030 000	4 098 000	2 863 000	2 518 000
Total Equity and Debt	2 756 000	4 437 000	3 196 000	2 850 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,44 %	680,24 %	624,4 %	600,3 %
Debt-to-Equity Ratio	0,13	0	0	0,01
Operating Profit Margin	68,45 %	65,67 %	55,48 %	53,16 %
Current Ratio	1,6	0,76	0,83	0,78
Quick Ratio	1,6	0,76	0,83	0,78
Equity Ratio	0,55	0,08	0,1	0,12
Gross Profit Margin	100 %	100 %	99,96 %	100 %