DRIV ARKITEKTER AS

0275 OSLO

Finances

Share Ownership

Return on Equity

8,63 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 383 000	11 853 000	10 302 000	9 777 000
Net Income	223 000	420 000	61 000	158 000
Total Assets	5 715 000	4 914 000	4 247 000	3 636 000
Total Equity	2 583 000	2 360 000	2 101 000	2 089 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 383 000	11 853 000	10 302 000	9 777 000
Expenditure	13 061 000	11 285 000	10 200 000	9 552 000
Operating Profit	322 000	568 000	103 000	223 000
Financial Income	12 000	13 000	11 000	12 000
Financial Costs	33 000	37 000	25 000	16 000
Financial Balance	−21 000	−24 000	−14 000	−4 000
Earnings Before Tax	301 000	543 000	89 000	219 000
Tax	78 000	123 000	27 000	61 000
Net Income	223 000	420 000	61 000	158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 000	103 000	154 000	211 000
Total Current Assets	5 653 000	4 811 000	4 093 000	3 425 000
Total Assets	5 715 000	4 914 000	4 247 000	3 636 000
Total Retained Equity	2 491 000	2 268 000	2 050 000	1 989 000
Total Equity	2 583 000	2 360 000	2 101 000	2 089 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 132 000	2 554 000	2 146 000	1 547 000
Total Equity and Debt	5 715 000	4 914 000	4 247 000	3 636 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 817 000	11 711 000	9 322 000	9 697 000
Other Income	−434 000	142 000	981 000	80 000
Revenue	13 383 000	11 853 000	10 302 000	9 777 000
Cost of Goods Sold	790 000	106 000	350 000	304 000
Salary Costs	9 506 000	8 389 000	7 391 000	6 812 000
Depreciation	46 000	56 000	63 000	107 000
Impairment	0	0	0	0
Expenditure	13 061 000	11 285 000	10 200 000	9 552 000
Operating Profit	322 000	568 000	103 000	223 000
Financial Income	12 000	13 000	11 000	12 000
Financial Costs	33 000	37 000	25 000	16 000
Financial Balance	−21 000	−24 000	−14 000	−4 000
Dividends	0	203 000	0	0
Net Income	223 000	420 000	61 000	158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	42 000	36 000	30 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	61 000	118 000	181 000
Total Tangible Assets	16 000	61 000	118 000	181 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	63 000	103 000	154 000	211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	802 000	464 000	387 000	527 000
Total Current Assets	5 653 000	4 811 000	4 093 000	3 425 000
Total Assets	5 715 000	4 914 000	4 247 000	3 636 000
Total Equity	2 583 000	2 360 000	2 101 000	2 089 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	197 000	129 000	93 000	206 000
Unpaid Taxes	1 917 000	1 116 000	905 000	835 000
Dividends	0	203 000	0	0
Other Current Debt	935 000	830 000	615 000	445 000
Total Current Debt	3 132 000	2 554 000	2 146 000	1 547 000
Total Equity and Debt	5 715 000	4 914 000	4 247 000	3 636 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,63 %	17,8 %	2,9 %	7,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,41 %	4,79 %	1 %	2,28 %
Current Ratio	1,8	1,88	1,91	2,21
Quick Ratio	1,8	1,88	1,91	2,21
Equity Ratio	0,45	0,48	0,49	0,57
Gross Profit Margin	94,1 %	99,11 %	96,6 %	96,89 %