EITERNES EL-INSTALLASJON AS

7620 SKOGN

Finances

Share Ownership

Return on Equity

6,28 %

Current Ratio

2,71

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 378 000	4 595 000	4 185 000	7 757 000
Net Income	125 000	307 000	88 000	862 000
Total Assets	2 840 000	2 811 000	3 056 000	4 628 000
Total Equity	1 992 000	1 867 000	2 580 000	3 492 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 378 000	4 595 000	4 185 000	7 757 000
Expenditure	4 191 000	4 263 000	4 080 000	6 750 000
Operating Profit	187 000	331 000	105 000	1 006 000
Financial Income	10 000	50 000	12 000	81 000
Financial Costs	29 000	0	2 000	1 000
Financial Balance	−19 000	50 000	10 000	80 000
Earnings Before Tax	167 000	381 000	114 000	1 085 000
Tax	42 000	75 000	26 000	224 000
Net Income	125 000	307 000	88 000	862 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	575 000	764 000	199 000	269 000
Total Current Assets	2 265 000	2 047 000	2 857 000	4 359 000
Total Assets	2 840 000	2 811 000	3 056 000	4 628 000
Total Retained Equity	1 892 000	1 767 000	2 480 000	3 392 000
Total Equity	1 992 000	1 867 000	2 580 000	3 492 000
Total Long-Term Debt	12 000	17 000	0	0
Total Current Debt	836 000	927 000	475 000	1 136 000
Total Equity and Debt	2 840 000	2 811 000	3 056 000	4 628 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 378 000	4 490 000	4 185 000	7 968 000
Other Income	0	105 000	0	−211 000
Revenue	4 378 000	4 595 000	4 185 000	7 757 000
Cost of Goods Sold	1 816 000	1 957 000	1 589 000	3 184 000
Salary Costs	1 668 000	1 564 000	1 827 000	2 773 000
Depreciation	118 000	158 000	70 000	74 000
Impairment	0	0	0	0
Expenditure	4 191 000	4 263 000	4 080 000	6 750 000
Operating Profit	187 000	331 000	105 000	1 006 000
Financial Income	10 000	50 000	12 000	81 000
Financial Costs	29 000	0	2 000	1 000
Financial Balance	−19 000	50 000	10 000	80 000
Dividends	0	0	0	0
Net Income	125 000	307 000	88 000	862 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	12 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	33 000	0	0	0
Fixtures	542 000	764 000	187 000	258 000
Total Tangible Assets	575 000	764 000	187 000	258 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	575 000	764 000	199 000	269 000
Stock	112 000	126 000	147 000	248 000
Total Investments	145 000	174 000	131 000	460 000
Cash, Bank	1 411 000	815 000	1 409 000	2 740 000
Total Current Assets	2 265 000	2 047 000	2 857 000	4 359 000
Total Assets	2 840 000	2 811 000	3 056 000	4 628 000
Total Equity	1 992 000	1 867 000	2 580 000	3 492 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	17 000	0	0
Creditors	351 000	374 000	88 000	200 000
Unpaid Taxes	261 000	343 000	187 000	401 000
Dividends	0	0	0	0
Other Current Debt	177 000	164 000	175 000	313 000
Total Current Debt	836 000	927 000	475 000	1 136 000
Total Equity and Debt	2 840 000	2 811 000	3 056 000	4 628 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,28 %	16,44 %	3,41 %	24,68 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	4,27 %	7,2 %	2,51 %	12,97 %
Current Ratio	2,71	2,21	6,01	3,84
Quick Ratio	3,13	2,56	8,71	4,91
Equity Ratio	0,7	0,66	0,84	0,75
Gross Profit Margin	58,52 %	57,41 %	62,03 %	58,95 %