HAUGEN EIENDOM AS

3474 ÅROS

Finances

Share Ownership

Return on Equity

8,47 %

Current Ratio

7,57

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	870 000	870 000	870 000	870 000
Net Income	531 000	545 000	509 000	519 000
Total Assets	6 880 000	6 667 000	6 459 000	6 273 000
Total Equity	6 271 000	5 740 000	5 195 000	4 687 000

Income (NOK)	2022	2021	2020	2019
Revenue	870 000	870 000	870 000	870 000
Expenditure	169 000	141 000	169 000	133 000
Operating Profit	701 000	729 000	701 000	737 000
Financial Income	0	0	0	0
Financial Costs	18 000	27 000	49 000	72 000
Financial Balance	−18 000	−27 000	−49 000	−72 000
Earnings Before Tax	683 000	702 000	652 000	665 000
Tax	152 000	157 000	143 000	146 000
Net Income	531 000	545 000	509 000	519 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 463 000	5 223 000	5 199 000	5 299 000
Total Current Assets	1 416 000	1 444 000	1 260 000	974 000
Total Assets	6 880 000	6 667 000	6 459 000	6 273 000
Total Retained Equity	6 171 000	5 640 000	5 095 000	4 587 000
Total Equity	6 271 000	5 740 000	5 195 000	4 687 000
Total Long-Term Debt	421 000	742 000	1 088 000	1 409 000
Total Current Debt	187 000	184 000	176 000	178 000
Total Equity and Debt	6 880 000	6 667 000	6 459 000	6 273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	870 000	870 000	870 000	870 000
Revenue	870 000	870 000	870 000	870 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	120 000	101 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	169 000	141 000	169 000	133 000
Operating Profit	701 000	729 000	701 000	737 000
Financial Income	0	0	0	0
Financial Costs	18 000	27 000	49 000	72 000
Financial Balance	−18 000	−27 000	−49 000	−72 000
Dividends	0	0	0	0
Net Income	531 000	545 000	509 000	519 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 463 000	5 223 000	5 199 000	5 299 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 463 000	5 223 000	5 199 000	5 299 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 463 000	5 223 000	5 199 000	5 299 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	4 000	10 000	1 000
Total Current Assets	1 416 000	1 444 000	1 260 000	974 000
Total Assets	6 880 000	6 667 000	6 459 000	6 273 000
Total Equity	6 271 000	5 740 000	5 195 000	4 687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	421 000	742 000	1 088 000	1 409 000
Creditors	2 000	0	0	0
Unpaid Taxes	34 000	3 000	34 000	35 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	187 000	184 000	176 000	178 000
Total Equity and Debt	6 880 000	6 667 000	6 459 000	6 273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,47 %	9,49 %	9,8 %	11,07 %
Debt-to-Equity Ratio	0,07	0,13	0,21	0,3
Operating Profit Margin	80,57 %	83,79 %	80,57 %	84,71 %
Current Ratio	7,57	7,85	7,16	5,47
Quick Ratio	7,57	7,85	7,16	5,47
Equity Ratio	0,91	0,86	0,8	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %