STIFTELSEN STUDENTRADIOEN I BERGEN

5007 BERGEN

Finances

Share Ownership

Return on Equity

−9,38 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	811 000	738 000	724 000	834 000
Net Income	−38 000	−72 000	49 000	61 000
Total Assets	405 000	443 000	515 000	466 000
Total Equity	405 000	443 000	515 000	466 000

Income (NOK)	2022	2021	2020	2019
Revenue	811 000	738 000	724 000	834 000
Expenditure	852 000	812 000	678 000	777 000
Operating Profit	−41 000	−74 000	46 000	58 000
Financial Income	3 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	3 000	3 000
Earnings Before Tax	−38 000	−72 000	49 000	61 000
Tax	0	0	0	0
Net Income	−38 000	−72 000	49 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 000	151 000	172 000	125 000
Total Current Assets	309 000	292 000	343 000	341 000
Total Assets	405 000	443 000	515 000	466 000
Total Retained Equity	259 000	297 000	369 000	320 000
Total Equity	405 000	443 000	515 000	466 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	405 000	443 000	515 000	466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	105 000	138 000	74 000	110 000
Other Income	706 000	600 000	650 000	724 000
Revenue	811 000	738 000	724 000	834 000
Cost of Goods Sold	0	0	0	0
Salary Costs	402 000	373 000	320 000	327 000
Depreciation	56 000	52 000	39 000	41 000
Impairment	0	0	0	0
Expenditure	852 000	812 000	678 000	777 000
Operating Profit	−41 000	−74 000	46 000	58 000
Financial Income	3 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	3 000	3 000
Dividends	0	0	0	0
Net Income	−38 000	−72 000	49 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	125 000
Fixtures	95 000	151 000	172 000	0
Total Tangible Assets	95 000	151 000	172 000	125 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	95 000	151 000	172 000	125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	287 000	340 000	340 000
Total Current Assets	309 000	292 000	343 000	341 000
Total Assets	405 000	443 000	515 000	466 000
Total Equity	405 000	443 000	515 000	466 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	405 000	443 000	515 000	466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,38 %	−16,25 %	9,51 %	13,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,06 %	−10,03 %	6,35 %	6,95 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %