company

SAMEIET SCHANCHEHOLEN

4020 STAVANGER

Finances

Share Ownership

Return on Equity

61,71 %

Current Ratio

4,21

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 067 000	1 065 000	1 068 000	1 056 000
Net Income	224 000	−1 147 000	261 000	−543 000
Total Assets	627 000	387 000	1 432 000	1 079 000
Total Equity	363 000	138 000	1 285 000	1 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 067 000	1 065 000	1 068 000	1 056 000
Expenditure	837 000	2 210 000	812 000	1 610 000
Operating Profit	230 000	−1 145 000	256 000	−554 000
Financial Income	1 000	1 000	4 000	11 000
Financial Costs	7 000	4 000	0	0
Financial Balance	−6 000	−3 000	4 000	11 000
Earnings Before Tax	224 000	−1 147 000	261 000	−543 000
Tax	0	0	0	0
Net Income	224 000	−1 147 000	261 000	−543 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	627 000	387 000	1 432 000	1 079 000
Total Assets	627 000	387 000	1 432 000	1 079 000
Total Retained Equity	363 000	138 000	1 285 000	1 024 000
Total Equity	363 000	138 000	1 285 000	1 024 000
Total Long-Term Debt	116 000	143 000	0	0
Total Current Debt	149 000	106 000	147 000	54 000
Total Equity and Debt	627 000	387 000	1 432 000	1 079 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 067 000	1 065 000	1 068 000	1 056 000
Revenue	1 067 000	1 065 000	1 068 000	1 056 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	46 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	837 000	2 210 000	812 000	1 610 000
Operating Profit	230 000	−1 145 000	256 000	−554 000
Financial Income	1 000	1 000	4 000	11 000
Financial Costs	7 000	4 000	0	0
Financial Balance	−6 000	−3 000	4 000	11 000
Dividends	0	0	0	0
Net Income	224 000	−1 147 000	261 000	−543 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	623 000	387 000	1 329 000	1 070 000
Total Current Assets	627 000	387 000	1 432 000	1 079 000
Total Assets	627 000	387 000	1 432 000	1 079 000
Total Equity	363 000	138 000	1 285 000	1 024 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	116 000	143 000	0	0
Creditors	144 000	104 000	127 000	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	2 000	20 000	7 000
Total Current Debt	149 000	106 000	147 000	54 000
Total Equity and Debt	627 000	387 000	1 432 000	1 079 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,71 %	−831,16 %	20,31 %	−53,03 %
Debt-to-Equity Ratio	0,32	1,04	0	0
Operating Profit Margin	21,56 %	−107,51 %	23,97 %	−52,46 %
Current Ratio	4,21	3,65	9,74	19,98
Quick Ratio	4,21	3,65	9,74	19,98
Equity Ratio	0,58	0,36	0,9	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English