BREIDABLIKKTUN EIENDOM AS

5525 HAUGESUND

Finances

Share Ownership

Return on Equity

11,97 %

Current Ratio

1,46

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	598 000	549 000	531 000	467 000
Net Income	239 000	213 000	254 000	214 000
Total Assets	3 400 000	3 331 000	3 327 000	3 283 000
Total Equity	1 996 000	1 942 000	1 877 000	1 782 000

Income (NOK)	2022	2021	2020	2019
Revenue	598 000	549 000	531 000	467 000
Expenditure	242 000	236 000	181 000	172 000
Operating Profit	356 000	312 000	350 000	295 000
Financial Income	0	0	0	0
Financial Costs	49 000	40 000	46 000	49 000
Financial Balance	−49 000	−40 000	−46 000	−49 000
Earnings Before Tax	307 000	273 000	305 000	246 000
Tax	67 000	60 000	50 000	32 000
Net Income	239 000	213 000	254 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 785 000	2 842 000	2 824 000	2 827 000
Total Current Assets	614 000	489 000	503 000	456 000
Total Assets	3 400 000	3 331 000	3 327 000	3 283 000
Total Retained Equity	996 000	942 000	877 000	782 000
Total Equity	1 996 000	1 942 000	1 877 000	1 782 000
Total Long-Term Debt	984 000	1 038 000	1 072 000	1 114 000
Total Current Debt	420 000	351 000	378 000	388 000
Total Equity and Debt	3 400 000	3 331 000	3 327 000	3 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	598 000	549 000	531 000	467 000
Revenue	598 000	549 000	531 000	467 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	57 000	1 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	242 000	236 000	181 000	172 000
Operating Profit	356 000	312 000	350 000	295 000
Financial Income	0	0	0	0
Financial Costs	49 000	40 000	46 000	49 000
Financial Balance	−49 000	−40 000	−46 000	−49 000
Dividends	0	0	0	0
Net Income	239 000	213 000	254 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 773 000	2 824 000	2 824 000	2 827 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	19 000	0	0
Total Tangible Assets	2 785 000	2 842 000	2 824 000	2 827 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 785 000	2 842 000	2 824 000	2 827 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	32 000	101 000	119 000
Total Current Assets	614 000	489 000	503 000	456 000
Total Assets	3 400 000	3 331 000	3 327 000	3 283 000
Total Equity	1 996 000	1 942 000	1 877 000	1 782 000
Short-Term Group Debt	387 000	340 000	354 000	379 000
Total Long-Term Debt	984 000	1 038 000	1 072 000	1 114 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	15 000	5 000
Total Current Debt	420 000	351 000	378 000	388 000
Total Equity and Debt	3 400 000	3 331 000	3 327 000	3 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,97 %	10,97 %	13,53 %	12,01 %
Debt-to-Equity Ratio	0,49	0,53	0,57	0,63
Operating Profit Margin	59,53 %	56,83 %	65,91 %	63,17 %
Current Ratio	1,46	1,39	1,33	1,18
Quick Ratio	1,46	1,39	1,33	1,18
Equity Ratio	0,59	0,58	0,56	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %