OSEBERG COMPUTING AS

3154 TOLVSRØD

Finances

Return on Equity

171,93 %

Current Ratio

0,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	588 000	244 000	536 000	557 000
Total Assets	792 000	804 000	1 110 000	669 000
Total Equity	342 000	804 000	1 110 000	645 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	2 000	3 000	2 000
Operating Profit	−2 000	−2 000	−3 000	−2 000
Financial Income	600 000	301 000	542 000	500 000
Financial Costs	9 000	0	0	0
Financial Balance	591 000	301 000	542 000	500 000
Earnings Before Tax	588 000	299 000	539 000	498 000
Tax	0	56 000	3 000	−59 000
Net Income	588 000	244 000	536 000	557 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	569 000	569 000	625 000	89 000
Total Current Assets	223 000	235 000	485 000	580 000
Total Assets	792 000	804 000	1 110 000	669 000
Total Retained Equity	312 000	774 000	1 080 000	545 000
Total Equity	342 000	804 000	1 110 000	645 000
Total Long-Term Debt	0	0	0	24 000
Total Current Debt	450 000	0	0	0
Total Equity and Debt	792 000	804 000	1 110 000	669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	3 000	2 000
Operating Profit	−2 000	−2 000	−3 000	−2 000
Financial Income	600 000	301 000	542 000	500 000
Financial Costs	9 000	0	0	0
Financial Balance	591 000	301 000	542 000	500 000
Dividends	1 050 000	550 000	0	0
Net Income	588 000	244 000	536 000	557 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	56 000	59 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	569 000	569 000	569 000	30 000
Total Fixed Assets	569 000	569 000	625 000	89 000
Stock	0	0	0	0
Total Investments	171 000	60 000	0	0
Cash, Bank	52 000	175 000	485 000	580 000
Total Current Assets	223 000	235 000	485 000	580 000
Total Assets	792 000	804 000	1 110 000	669 000
Total Equity	342 000	804 000	1 110 000	645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	24 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 050 000	550 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	450 000	0	0	0
Total Equity and Debt	792 000	804 000	1 110 000	669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	171,93 %	30,35 %	48,29 %	86,36 %
Debt-to-Equity Ratio	0	0	0	0,04
Operating Profit Margin	-	-	-	-
Current Ratio	0,5	-	-	-
Quick Ratio	0,5	-	-	-
Equity Ratio	0,43	1	1	0,96
Gross Profit Margin	-	-	-	-