SVERDRUPSGATE BOLIGSAMEIE

1721 SARPSBORG

Finances

Share Ownership

Return on Equity

−33,42 %

Current Ratio

5,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	508 000	510 000	512 000	510 000
Net Income	−250 000	29 000	93 000	123 000
Total Assets	923 000	1 093 000	1 061 000	954 000
Total Equity	748 000	998 000	969 000	876 000

Income (NOK)	2022	2021	2020	2019
Revenue	508 000	510 000	512 000	510 000
Expenditure	769 000	481 000	422 000	395 000
Operating Profit	−261 000	28 000	90 000	116 000
Financial Income	11 000	1 000	2 000	8 000
Financial Costs	0	0	0	0
Financial Balance	11 000	1 000	2 000	8 000
Earnings Before Tax	−250 000	29 000	93 000	123 000
Tax	0	0	0	0
Net Income	−250 000	29 000	93 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	923 000	1 093 000	1 061 000	954 000
Total Assets	923 000	1 093 000	1 061 000	954 000
Total Retained Equity	748 000	998 000	969 000	876 000
Total Equity	748 000	998 000	969 000	876 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	175 000	96 000	92 000	78 000
Total Equity and Debt	923 000	1 093 000	1 061 000	954 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	508 000	510 000	512 000	510 000
Revenue	508 000	510 000	512 000	510 000
Cost of Goods Sold	0	0	0	0
Salary Costs	39 000	55 000	45 000	43 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	769 000	481 000	422 000	395 000
Operating Profit	−261 000	28 000	90 000	116 000
Financial Income	11 000	1 000	2 000	8 000
Financial Costs	0	0	0	0
Financial Balance	11 000	1 000	2 000	8 000
Dividends	0	0	0	0
Net Income	−250 000	29 000	93 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	677 000	868 000	851 000	746 000
Total Current Assets	923 000	1 093 000	1 061 000	954 000
Total Assets	923 000	1 093 000	1 061 000	954 000
Total Equity	748 000	998 000	969 000	876 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	172 000	87 000	88 000	74 000
Unpaid Taxes	0	5 000	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	5 000	4 000	4 000
Total Current Debt	175 000	96 000	92 000	78 000
Total Equity and Debt	923 000	1 093 000	1 061 000	954 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,42 %	2,91 %	9,6 %	14,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−51,38 %	5,49 %	17,58 %	22,75 %
Current Ratio	5,27	11,39	11,53	12,23
Quick Ratio	5,27	11,39	11,53	12,23
Equity Ratio	0,81	0,91	0,91	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %