BRYGGEN EIENDOMSMEGLING AS

5014 BERGEN

Finances

Return on Equity

−4,15 %

Current Ratio

2,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	483 000	453 000	504 000	505 000
Net Income	−696 000	4 498 000	3 818 000	1 498 000
Total Assets	19 194 000	19 877 000	19 436 000	17 653 000
Total Equity	16 767 000	17 463 000	16 966 000	17 147 000

Income (NOK)	2022	2021	2020	2019
Revenue	483 000	453 000	504 000	505 000
Expenditure	395 000	310 000	258 000	270 000
Operating Profit	87 000	142 000	246 000	235 000
Financial Income	−524 000	4 726 000	3 725 000	1 383 000
Financial Costs	213 000	306 000	70 000	47 000
Financial Balance	−737 000	4 420 000	3 655 000	1 336 000
Earnings Before Tax	−649 000	4 562 000	3 900 000	1 571 000
Tax	47 000	64 000	82 000	73 000
Net Income	−696 000	4 498 000	3 818 000	1 498 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 750 000	13 700 000	14 016 000	14 076 000
Total Current Assets	5 445 000	6 176 000	5 420 000	3 576 000
Total Assets	19 194 000	19 877 000	19 436 000	17 653 000
Total Retained Equity	16 645 000	17 341 000	16 843 000	17 025 000
Total Equity	16 767 000	17 463 000	16 966 000	17 147 000
Total Long-Term Debt	42 000	89 000	117 000	117 000
Total Current Debt	2 385 000	2 325 000	2 353 000	388 000
Total Equity and Debt	19 194 000	19 877 000	19 436 000	17 653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	483 000	453 000	504 000	505 000
Other Income	0	0	0	0
Revenue	483 000	453 000	504 000	505 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	395 000	310 000	258 000	270 000
Operating Profit	87 000	142 000	246 000	235 000
Financial Income	−524 000	4 726 000	3 725 000	1 383 000
Financial Costs	213 000	306 000	70 000	47 000
Financial Balance	−737 000	4 420 000	3 655 000	1 336 000
Dividends	0	4 000 000	4 000 000	0
Net Income	−696 000	4 498 000	3 818 000	1 498 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 944 000	11 944 000	11 944 000	11 944 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	124 000	134 000	144 000	154 000
Total Tangible Assets	12 068 000	12 078 000	12 088 000	12 098 000
Total Fiancial Fixed Assets	1 681 000	1 622 000	1 928 000	1 978 000
Total Fixed Assets	13 750 000	13 700 000	14 016 000	14 076 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 011 000	2 468 000	1 664 000	3 529 000
Total Current Assets	5 445 000	6 176 000	5 420 000	3 576 000
Total Assets	19 194 000	19 877 000	19 436 000	17 653 000
Total Equity	16 767 000	17 463 000	16 966 000	17 147 000
Short-Term Group Debt	2 312 000	232 000	277 000	285 000
Total Long-Term Debt	42 000	89 000	117 000	117 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	4 000 000	4 000 000	0
Other Current Debt	0	0	0	0
Total Current Debt	2 385 000	2 325 000	2 353 000	388 000
Total Equity and Debt	19 194 000	19 877 000	19 436 000	17 653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,15 %	25,76 %	22,5 %	8,74 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	18,01 %	31,35 %	48,81 %	46,53 %
Current Ratio	2,28	2,66	2,3	9,22
Quick Ratio	2,28	2,66	2,3	9,22
Equity Ratio	0,87	0,88	0,87	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %