PRINSDAL TORG AS

0593 OSLO

Finances

Share Ownership

Return on Equity

16,98 %

Current Ratio

0,89

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 761 000	1 861 000	1 834 000	1 810 000
Net Income	829 000	788 000	854 000	1 080 000
Total Assets	6 563 000	5 793 000	8 075 000	7 656 000
Total Equity	4 882 000	4 053 000	3 265 000	2 412 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 761 000	1 861 000	1 834 000	1 810 000
Expenditure	700 000	839 000	643 000	471 000
Operating Profit	1 061 000	1 021 000	1 191 000	1 339 000
Financial Income	2 000	11 000	7 000	2 000
Financial Costs	0	22 000	104 000	135 000
Financial Balance	2 000	−11 000	−97 000	−133 000
Earnings Before Tax	1 063 000	1 010 000	1 095 000	1 205 000
Tax	234 000	222 000	241 000	125 000
Net Income	829 000	788 000	854 000	1 080 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 115 000	5 475 000	5 835 000	6 195 000
Total Current Assets	1 448 000	317 000	2 240 000	1 461 000
Total Assets	6 563 000	5 793 000	8 075 000	7 656 000
Total Retained Equity	4 292 000	3 463 000	2 675 000	1 822 000
Total Equity	4 882 000	4 053 000	3 265 000	2 412 000
Total Long-Term Debt	56 000	73 000	3 179 000	3 611 000
Total Current Debt	1 626 000	1 667 000	1 631 000	1 634 000
Total Equity and Debt	6 563 000	5 793 000	8 075 000	7 656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 528 000	1 858 000	1 831 000	1 712 000
Other Income	233 000	2 000	3 000	98 000
Revenue	1 761 000	1 861 000	1 834 000	1 810 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	360 000	360 000	360 000	153 000
Impairment	0	0	0	0
Expenditure	700 000	839 000	643 000	471 000
Operating Profit	1 061 000	1 021 000	1 191 000	1 339 000
Financial Income	2 000	11 000	7 000	2 000
Financial Costs	0	22 000	104 000	135 000
Financial Balance	2 000	−11 000	−97 000	−133 000
Dividends	0	0	0	0
Net Income	829 000	788 000	854 000	1 080 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 115 000	5 475 000	5 835 000	6 195 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 115 000	5 475 000	5 835 000	6 195 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 115 000	5 475 000	5 835 000	6 195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 272 000	307 000	1 585 000	956 000
Total Current Assets	1 448 000	317 000	2 240 000	1 461 000
Total Assets	6 563 000	5 793 000	8 075 000	7 656 000
Total Equity	4 882 000	4 053 000	3 265 000	2 412 000
Short-Term Group Debt	1 085 000	1 127 000	1 085 000	1 085 000
Total Long-Term Debt	56 000	73 000	3 179 000	3 611 000
Creditors	3 000	9 000	8 000	10 000
Unpaid Taxes	70 000	59 000	71 000	82 000
Dividends	0	0	0	0
Other Current Debt	217 000	184 000	189 000	203 000
Total Current Debt	1 626 000	1 667 000	1 631 000	1 634 000
Total Equity and Debt	6 563 000	5 793 000	8 075 000	7 656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,98 %	19,44 %	26,16 %	44,78 %
Debt-to-Equity Ratio	0,01	0,02	0,97	1,5
Operating Profit Margin	60,25 %	54,86 %	64,94 %	73,98 %
Current Ratio	0,89	0,19	1,37	0,89
Quick Ratio	0,89	0,19	1,37	0,89
Equity Ratio	0,74	0,7	0,4	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %