TANKBÅTVEIEN 1 AS

4051 SOLA

Finances

Share Ownership

Return on Equity

7,21 %

Current Ratio

7,64

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 859 000	4 490 000	3 972 000	3 858 000
Net Income	1 785 000	1 906 000	2 051 000	1 943 000
Total Assets	50 578 000	49 832 000	41 930 000	39 693 000
Total Equity	24 746 000	22 961 000	21 055 000	19 003 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 859 000	4 490 000	3 972 000	3 858 000
Expenditure	2 076 000	1 535 000	912 000	933 000
Operating Profit	2 782 000	2 956 000	3 060 000	2 925 000
Financial Income	296 000	7 000	55 000	183 000
Financial Costs	789 000	519 000	485 000	618 000
Financial Balance	−493 000	−512 000	−430 000	−435 000
Earnings Before Tax	2 288 000	2 444 000	2 630 000	2 491 000
Tax	503 000	538 000	579 000	548 000
Net Income	1 785 000	1 906 000	2 051 000	1 943 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 062 000	24 529 000	15 948 000	16 151 000
Total Current Assets	27 516 000	25 303 000	25 982 000	23 543 000
Total Assets	50 578 000	49 832 000	41 930 000	39 693 000
Total Retained Equity	2 596 000	3 249 000	3 281 000	3 422 000
Total Equity	24 746 000	22 961 000	21 055 000	19 003 000
Total Long-Term Debt	22 232 000	23 665 000	16 937 000	17 699 000
Total Current Debt	3 600 000	3 206 000	3 938 000	2 990 000
Total Equity and Debt	50 578 000	49 832 000	41 930 000	39 693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 859 000	4 490 000	3 972 000	3 858 000
Other Income	0	0	0	0
Revenue	4 859 000	4 490 000	3 972 000	3 858 000
Cost of Goods Sold	38 000	278 000	0	0
Salary Costs	0	0	0	0
Depreciation	1 570 000	826 000	581 000	593 000
Impairment	0	0	0	0
Expenditure	2 076 000	1 535 000	912 000	933 000
Operating Profit	2 782 000	2 956 000	3 060 000	2 925 000
Financial Income	296 000	7 000	55 000	183 000
Financial Costs	789 000	519 000	485 000	618 000
Financial Balance	−493 000	−512 000	−430 000	−435 000
Dividends	0	0	0	0
Net Income	1 785 000	1 906 000	2 051 000	1 943 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 062 000	24 529 000	15 948 000	16 151 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 062 000	24 529 000	15 948 000	16 151 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 062 000	24 529 000	15 948 000	16 151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	27 516 000	25 303 000	25 982 000	23 543 000
Total Assets	50 578 000	49 832 000	41 930 000	39 693 000
Total Equity	24 746 000	22 961 000	21 055 000	19 003 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 232 000	23 665 000	16 937 000	17 699 000
Creditors	3 356 000	2 986 000	3 231 000	2 771 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	244 000	220 000	708 000	219 000
Total Current Debt	3 600 000	3 206 000	3 938 000	2 990 000
Total Equity and Debt	50 578 000	49 832 000	41 930 000	39 693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,21 %	8,3 %	9,74 %	10,22 %
Debt-to-Equity Ratio	0,9	1,03	0,8	0,93
Operating Profit Margin	57,25 %	65,84 %	77,04 %	75,82 %
Current Ratio	7,64	7,89	6,6	7,87
Quick Ratio	7,64	7,89	6,6	7,87
Equity Ratio	0,49	0,46	0,5	0,48
Gross Profit Margin	99,22 %	93,81 %	100 %	100 %