PRESTO IT-SUPPORT DA

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 959 000	6 520 000	6 179 000	5 698 000
Net Income	0	0	0	0
Total Assets	1 660 000	1 119 000	1 102 000	1 149 000
Total Equity	379 000	379 000	379 000	379 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 959 000	6 520 000	6 179 000	5 698 000
Expenditure	6 942 000	6 542 000	6 201 000	5 694 000
Operating Profit	−5 000	−5 000	−1 000	4 000
Financial Income	7 000	5 000	2 000	0
Financial Costs	2 000	0	2 000	4 000
Financial Balance	5 000	5 000	0	−4 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 660 000	1 119 000	1 102 000	1 149 000
Total Assets	1 660 000	1 119 000	1 102 000	1 149 000
Total Retained Equity	379 000	379 000	379 000	379 000
Total Equity	379 000	379 000	379 000	379 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 281 000	740 000	723 000	770 000
Total Equity and Debt	1 660 000	1 119 000	1 102 000	1 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 959 000	6 520 000	6 179 000	5 681 000
Other Income	0	0	0	17 000
Revenue	6 959 000	6 520 000	6 179 000	5 698 000
Cost of Goods Sold	1 087 000	1 157 000	1 107 000	1 181 000
Salary Costs	3 101 000	2 855 000	2 896 000	2 674 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 942 000	6 542 000	6 201 000	5 694 000
Operating Profit	−5 000	−5 000	−1 000	4 000
Financial Income	7 000	5 000	2 000	0
Financial Costs	2 000	0	2 000	4 000
Financial Balance	5 000	5 000	0	−4 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	16 000	50 000	21 000	0
Total Investments	0	0	0	0
Cash, Bank	1 334 000	631 000	853 000	552 000
Total Current Assets	1 660 000	1 119 000	1 102 000	1 149 000
Total Assets	1 660 000	1 119 000	1 102 000	1 149 000
Total Equity	379 000	379 000	379 000	379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	213 000	40 000	19 000	26 000
Unpaid Taxes	358 000	115 000	194 000	257 000
Dividends	0	0	0	0
Other Current Debt	710 000	585 000	510 000	487 000
Total Current Debt	1 281 000	740 000	723 000	770 000
Total Equity and Debt	1 660 000	1 119 000	1 102 000	1 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,07 %	−0,08 %	−0,02 %	0,07 %
Current Ratio	1,3	1,51	1,52	1,49
Quick Ratio	1,31	1,62	1,57	1,49
Equity Ratio	0,23	0,34	0,34	0,33
Gross Profit Margin	84,38 %	82,25 %	82,08 %	79,27 %