RUDLAND EIENDOM AS

2642 KVAM

Finances

Return on Equity

8,6 %

Current Ratio

0,08

Debt-to-Equity Ratio

3,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 682 000	1 252 000	1 229 000	1 311 000
Net Income	81 000	−46 000	−13 000	474 000
Total Assets	5 563 000	5 925 000	5 449 000	5 866 000
Total Equity	942 000	883 000	929 000	942 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 682 000	1 252 000	1 229 000	1 311 000
Expenditure	1 432 000	1 165 000	1 086 000	1 095 000
Operating Profit	251 000	87 000	144 000	216 000
Financial Income	2 000	0	0	487 000
Financial Costs	149 000	146 000	161 000	232 000
Financial Balance	−147 000	−146 000	−161 000	255 000
Earnings Before Tax	104 000	−59 000	−17 000	470 000
Tax	23 000	−13 000	−4 000	−4 000
Net Income	81 000	−46 000	−13 000	474 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 432 000	5 504 000	5 148 000	5 421 000
Total Current Assets	131 000	421 000	301 000	445 000
Total Assets	5 563 000	5 925 000	5 449 000	5 866 000
Total Retained Equity	0	−59 000	−13 000	0
Total Equity	942 000	883 000	929 000	942 000
Total Long-Term Debt	3 038 000	3 330 000	2 985 000	3 205 000
Total Current Debt	1 583 000	1 712 000	1 535 000	1 719 000
Total Equity and Debt	5 563 000	5 925 000	5 449 000	5 866 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 682 000	1 252 000	1 229 000	1 311 000
Revenue	1 682 000	1 252 000	1 229 000	1 311 000
Cost of Goods Sold	0	30 000	0	35 000
Salary Costs	0	0	0	0
Depreciation	369 000	358 000	310 000	261 000
Impairment	0	0	0	0
Expenditure	1 432 000	1 165 000	1 086 000	1 095 000
Operating Profit	251 000	87 000	144 000	216 000
Financial Income	2 000	0	0	487 000
Financial Costs	149 000	146 000	161 000	232 000
Financial Balance	−147 000	−146 000	−161 000	255 000
Dividends	0	0	0	0
Net Income	81 000	−46 000	−13 000	474 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	311 000	319 000	296 000	284 000
Real Eastate	3 405 000	3 617 000	3 599 000	3 802 000
Machinery and Plant Facilities	49 000	77 000	104 000	132 000
Fixtures	441 000	658 000	367 000	395 000
Total Tangible Assets	3 894 000	4 352 000	4 070 000	4 329 000
Total Fiancial Fixed Assets	1 227 000	833 000	782 000	808 000
Total Fixed Assets	5 432 000	5 504 000	5 148 000	5 421 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	58 000	3 000	0
Total Current Assets	131 000	421 000	301 000	445 000
Total Assets	5 563 000	5 925 000	5 449 000	5 866 000
Total Equity	942 000	883 000	929 000	942 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 038 000	3 330 000	2 985 000	3 205 000
Creditors	184 000	317 000	137 000	187 000
Unpaid Taxes	46 000	0	39 000	75 000
Dividends	0	0	0	0
Other Current Debt	1 338 000	1 384 000	1 351 000	1 409 000
Total Current Debt	1 583 000	1 712 000	1 535 000	1 719 000
Total Equity and Debt	5 563 000	5 925 000	5 449 000	5 866 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,6 %	−5,21 %	−1,4 %	50,32 %
Debt-to-Equity Ratio	3,23	3,77	3,21	3,4
Operating Profit Margin	14,92 %	6,95 %	11,72 %	16,48 %
Current Ratio	0,08	0,25	0,2	0,26
Quick Ratio	0,08	0,25	0,2	0,26
Equity Ratio	0,17	0,15	0,17	0,16
Gross Profit Margin	100 %	97,6 %	100 %	97,33 %