JANCA EIENDOM AS

2411 ELVERUM

Finances

Share Ownership

Return on Equity

10,66 %

Current Ratio

3,64

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 572 000	2 552 000	2 163 000	2 057 000
Net Income	816 000	1 019 000	805 000	890 000
Total Assets	14 001 000	14 405 000	14 070 000	11 571 000
Total Equity	7 652 000	6 986 000	6 167 000	5 562 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 572 000	2 552 000	2 163 000	2 057 000
Expenditure	1 348 000	1 093 000	962 000	787 000
Operating Profit	1 224 000	1 459 000	1 200 000	1 269 000
Financial Income	26 000	10 000	14 000	19 000
Financial Costs	204 000	163 000	181 000	169 000
Financial Balance	−178 000	−153 000	−167 000	−150 000
Earnings Before Tax	1 046 000	1 306 000	1 033 000	1 119 000
Tax	230 000	287 000	227 000	229 000
Net Income	816 000	1 019 000	805 000	890 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 684 000	12 487 000	12 583 000	8 741 000
Total Current Assets	2 317 000	1 918 000	1 486 000	2 830 000
Total Assets	14 001 000	14 405 000	14 070 000	11 571 000
Total Retained Equity	7 449 000	6 783 000	5 964 000	5 359 000
Total Equity	7 652 000	6 986 000	6 167 000	5 562 000
Total Long-Term Debt	5 712 000	6 525 000	7 286 000	5 473 000
Total Current Debt	637 000	894 000	617 000	536 000
Total Equity and Debt	14 001 000	14 405 000	14 070 000	11 571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 572 000	2 552 000	2 163 000	2 057 000
Revenue	2 572 000	2 552 000	2 163 000	2 057 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	17 000	15 000	0
Depreciation	803 000	620 000	565 000	394 000
Impairment	0	0	0	0
Expenditure	1 348 000	1 093 000	962 000	787 000
Operating Profit	1 224 000	1 459 000	1 200 000	1 269 000
Financial Income	26 000	10 000	14 000	19 000
Financial Costs	204 000	163 000	181 000	169 000
Financial Balance	−178 000	−153 000	−167 000	−150 000
Dividends	150 000	200 000	200 000	150 000
Net Income	816 000	1 019 000	805 000	890 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 233 000	11 885 000	12 403 000	8 514 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	451 000	603 000	180 000	227 000
Total Tangible Assets	11 684 000	12 487 000	12 583 000	8 741 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 684 000	12 487 000	12 583 000	8 741 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 317 000	1 916 000	1 486 000	2 830 000
Total Current Assets	2 317 000	1 918 000	1 486 000	2 830 000
Total Assets	14 001 000	14 405 000	14 070 000	11 571 000
Total Equity	7 652 000	6 986 000	6 167 000	5 562 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 712 000	6 525 000	7 286 000	5 473 000
Creditors	59 000	366 000	37 000	18 000
Unpaid Taxes	87 000	−17 000	87 000	60 000
Dividends	150 000	200 000	200 000	150 000
Other Current Debt	32 000	230 000	227 000	247 000
Total Current Debt	637 000	894 000	617 000	536 000
Total Equity and Debt	14 001 000	14 405 000	14 070 000	11 571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,66 %	14,59 %	13,05 %	16 %
Debt-to-Equity Ratio	0,75	0,93	1,18	0,98
Operating Profit Margin	47,59 %	57,17 %	55,48 %	61,69 %
Current Ratio	3,64	2,15	2,41	5,28
Quick Ratio	3,64	2,15	2,41	5,28
Equity Ratio	0,55	0,48	0,44	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %