EIERSEKSJONSSAMEIET UTSIGTEN HUSVILDEKOLONI

0179 OSLO

Finances

Share Ownership

Return on Equity

−5,98 %

Current Ratio

3,44

Debt-to-Equity Ratio

−1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 538 000	1 423 000	1 164 000	1 779 000
Net Income	81 000	−1 771 000	−320 000	−176 000
Total Assets	802 000	717 000	350 000	962 000
Total Equity	−1 354 000	−1 435 000	337 000	657 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 538 000	1 423 000	1 164 000	1 779 000
Expenditure	1 390 000	3 176 000	1 508 000	1 981 000
Operating Profit	148 000	−1 753 000	−344 000	−201 000
Financial Income	24 000	22 000	24 000	25 000
Financial Costs	92 000	40 000	0	0
Financial Balance	−68 000	−18 000	24 000	25 000
Earnings Before Tax	81 000	−1 771 000	−320 000	−176 000
Tax	0	0	0	0
Net Income	81 000	−1 771 000	−320 000	−176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	802 000	717 000	350 000	962 000
Total Assets	802 000	717 000	350 000	962 000
Total Retained Equity	−1 354 000	−1 435 000	337 000	657 000
Total Equity	−1 354 000	−1 435 000	337 000	657 000
Total Long-Term Debt	1 924 000	2 107 000	0	0
Total Current Debt	233 000	45 000	13 000	305 000
Total Equity and Debt	802 000	717 000	350 000	962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 538 000	1 423 000	1 164 000	1 779 000
Revenue	1 538 000	1 423 000	1 164 000	1 779 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 390 000	3 176 000	1 508 000	1 981 000
Operating Profit	148 000	−1 753 000	−344 000	−201 000
Financial Income	24 000	22 000	24 000	25 000
Financial Costs	92 000	40 000	0	0
Financial Balance	−68 000	−18 000	24 000	25 000
Dividends	0	0	0	0
Net Income	81 000	−1 771 000	−320 000	−176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	705 000	691 000	349 000	715 000
Total Current Assets	802 000	717 000	350 000	962 000
Total Assets	802 000	717 000	350 000	962 000
Total Equity	−1 354 000	−1 435 000	337 000	657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 924 000	2 107 000	0	0
Creditors	228 000	2 000	7 000	305 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	43 000	6 000	0
Total Current Debt	233 000	45 000	13 000	305 000
Total Equity and Debt	802 000	717 000	350 000	962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,98 %	123,41 %	−94,96 %	−26,79 %
Debt-to-Equity Ratio	−1,42	−1,47	0	0
Operating Profit Margin	9,62 %	−123,19 %	−29,55 %	−11,3 %
Current Ratio	3,44	15,93	26,92	3,15
Quick Ratio	3,44	15,93	26,92	3,15
Equity Ratio	−1,69	−2	0,96	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table