HELSEBANKEN LEGEKONTOR ANS

5610 ØYSTESE

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,7

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 677 000	4 503 000	4 634 000	3 730 000
Net Income	0	0	0	0
Total Assets	878 000	842 000	910 000	1 015 000
Total Equity	0	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	4 677 000	4 503 000	4 634 000	3 730 000
Expenditure	4 672 000	4 485 000	4 593 000	3 717 000
Operating Profit	4 000	19 000	42 000	13 000
Financial Income	0	0	0	0
Financial Costs	4 000	19 000	42 000	13 000
Financial Balance	−4 000	−19 000	−42 000	−13 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	263 000	327 000	406 000	306 000
Total Current Assets	614 000	516 000	504 000	709 000
Total Assets	878 000	842 000	910 000	1 015 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	400 000	600 000
Total Current Debt	878 000	842 000	510 000	415 000
Total Equity and Debt	878 000	842 000	910 000	1 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 677 000	4 503 000	4 634 000	3 730 000
Revenue	4 677 000	4 503 000	4 634 000	3 730 000
Cost of Goods Sold	665 000	654 000	791 000	581 000
Salary Costs	2 198 000	2 202 000	1 967 000	1 900 000
Depreciation	63 000	79 000	99 000	74 000
Impairment	0	0	0	0
Expenditure	4 672 000	4 485 000	4 593 000	3 717 000
Operating Profit	4 000	19 000	42 000	13 000
Financial Income	0	0	0	0
Financial Costs	4 000	19 000	42 000	13 000
Financial Balance	−4 000	−19 000	−42 000	−13 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	253 000	317 000	396 000	296 000
Total Tangible Assets	253 000	317 000	396 000	296 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	263 000	327 000	406 000	306 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	594 000	516 000	64 000	414 000
Total Current Assets	614 000	516 000	504 000	709 000
Total Assets	878 000	842 000	910 000	1 015 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	400 000	600 000
Creditors	64 000	40 000	91 000	67 000
Unpaid Taxes	112 000	129 000	104 000	99 000
Dividends	0	0	0	0
Other Current Debt	702 000	673 000	174 000	249 000
Total Current Debt	878 000	842 000	510 000	415 000
Total Equity and Debt	878 000	842 000	910 000	1 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	0,09 %	0,42 %	0,91 %	0,35 %
Current Ratio	0,7	0,61	0,99	1,71
Quick Ratio	0,7	0,61	0,99	1,71
Equity Ratio	0	0	0	0
Gross Profit Margin	85,78 %	85,48 %	82,93 %	84,42 %