TOPP FRISØR AS

4028 STAVANGER

Finances

Share Ownership

Return on Equity

96 %

Current Ratio

1,27

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	964 000	913 000	934 000	955 000
Net Income	24 000	−11 000	10 000	−3 000
Total Assets	222 000	195 000	236 000	202 000
Total Equity	25 000	1 000	12 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	964 000	913 000	934 000	955 000
Expenditure	941 000	924 000	921 000	958 000
Operating Profit	24 000	−11 000	13 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	24 000	−11 000	13 000	−3 000
Tax	0	0	3 000	−1 000
Net Income	24 000	−11 000	10 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	−22 000	4 000	7 000
Total Current Assets	218 000	217 000	232 000	196 000
Total Assets	222 000	195 000	236 000	202 000
Total Retained Equity	−5 000	−29 000	−18 000	−28 000
Total Equity	25 000	1 000	12 000	2 000
Total Long-Term Debt	26 000	0	0	0
Total Current Debt	171 000	194 000	224 000	200 000
Total Equity and Debt	222 000	195 000	236 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	964 000	913 000	934 000	955 000
Other Income	0	0	0	0
Revenue	964 000	913 000	934 000	955 000
Cost of Goods Sold	93 000	92 000	111 000	108 000
Salary Costs	667 000	609 000	599 000	624 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	941 000	924 000	921 000	958 000
Operating Profit	24 000	−11 000	13 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	24 000	−11 000	10 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	4 000	4 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	−26 000	0	0
Total Fixed Assets	4 000	−22 000	4 000	7 000
Stock	122 000	122 000	119 000	124 000
Total Investments	0	0	0	0
Cash, Bank	85 000	90 000	107 000	65 000
Total Current Assets	218 000	217 000	232 000	196 000
Total Assets	222 000	195 000	236 000	202 000
Total Equity	25 000	1 000	12 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 000	0	0	0
Creditors	7 000	11 000	−2 000	3 000
Unpaid Taxes	102 000	100 000	82 000	81 000
Dividends	0	0	0	0
Other Current Debt	61 000	84 000	144 000	115 000
Total Current Debt	171 000	194 000	224 000	200 000
Total Equity and Debt	222 000	195 000	236 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96 %	−1 100 %	83,33 %	−150 %
Debt-to-Equity Ratio	1,04	0	0	0
Operating Profit Margin	2,49 %	−1,2 %	1,39 %	−0,31 %
Current Ratio	1,27	1,12	1,04	0,98
Quick Ratio	4,45	3,01	2,21	2,58
Equity Ratio	0,11	0,01	0,05	0,01
Gross Profit Margin	90,35 %	89,92 %	88,12 %	88,69 %