company

SAMEIET OLSTADMOEN KORSHUS

2069 JESSHEIM

Finances

Share Ownership

Return on Equity

−18,02 %

Current Ratio

6,05

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 011 000	925 000	885 000	847 000
Net Income	−140 000	−33 000	115 000	172 000
Total Assets	931 000	982 000	1 016 000	905 000
Total Equity	777 000	918 000	951 000	836 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 011 000	925 000	885 000	847 000
Expenditure	1 157 000	960 000	772 000	678 000
Operating Profit	−146 000	−34 000	113 000	170 000
Financial Income	5 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	1 000	2 000
Earnings Before Tax	−140 000	−33 000	115 000	172 000
Tax	0	0	0	0
Net Income	−140 000	−33 000	115 000	172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	931 000	982 000	1 016 000	905 000
Total Assets	931 000	982 000	1 016 000	905 000
Total Retained Equity	777 000	918 000	951 000	836 000
Total Equity	777 000	918 000	951 000	836 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	154 000	64 000	65 000	69 000
Total Equity and Debt	931 000	982 000	1 016 000	905 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 011 000	925 000	885 000	847 000
Revenue	1 011 000	925 000	885 000	847 000
Cost of Goods Sold	0	0	0	0
Salary Costs	122 000	101 000	91 000	78 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 157 000	960 000	772 000	678 000
Operating Profit	−146 000	−34 000	113 000	170 000
Financial Income	5 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	−140 000	−33 000	115 000	172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	852 000	930 000	967 000	855 000
Total Current Assets	931 000	982 000	1 016 000	905 000
Total Assets	931 000	982 000	1 016 000	905 000
Total Equity	777 000	918 000	951 000	836 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	114 000	20 000	6 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	44 000	59 000	51 000
Total Current Debt	154 000	64 000	65 000	69 000
Total Equity and Debt	931 000	982 000	1 016 000	905 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,02 %	−3,59 %	12,09 %	20,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,44 %	−3,68 %	12,77 %	20,07 %
Current Ratio	6,05	15,34	15,63	13,12
Quick Ratio	6,05	15,34	15,63	13,12
Equity Ratio	0,83	0,93	0,94	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English