NYKUNNSKAP AS

6770 NORDFJORDEID

Finances

Return on Equity

3,16 %

Current Ratio

87,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	69 000	73 000	1 156 000	1 187 000
Net Income	27 000	−25 000	177 000	47 000
Total Assets	862 000	978 000	1 152 000	1 025 000
Total Equity	854 000	827 000	927 000	750 000

Income (NOK)	2022	2021	2020	2019
Revenue	69 000	73 000	1 156 000	1 187 000
Expenditure	44 000	71 000	948 000	1 131 000
Operating Profit	24 000	2 000	208 000	56 000
Financial Income	11 000	68 000	4 000	3 000
Financial Costs	0	79 000	0	0
Financial Balance	11 000	−11 000	4 000	3 000
Earnings Before Tax	35 000	−8 000	212 000	59 000
Tax	8 000	16 000	35 000	13 000
Net Income	27 000	−25 000	177 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	160 000	150 000	522 000	242 000
Total Current Assets	702 000	828 000	630 000	784 000
Total Assets	862 000	978 000	1 152 000	1 025 000
Total Retained Equity	824 000	797 000	897 000	720 000
Total Equity	854 000	827 000	927 000	750 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	8 000	151 000	225 000	275 000
Total Equity and Debt	862 000	978 000	1 152 000	1 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	113 000	1 136 000	1 169 000
Other Income	40 000	−40 000	20 000	18 000
Revenue	69 000	73 000	1 156 000	1 187 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	3 000	822 000	1 032 000
Depreciation	0	0	4 000	4 000
Impairment	0	0	0	0
Expenditure	44 000	71 000	948 000	1 131 000
Operating Profit	24 000	2 000	208 000	56 000
Financial Income	11 000	68 000	4 000	3 000
Financial Costs	0	79 000	0	0
Financial Balance	11 000	−11 000	4 000	3 000
Dividends	0	75 000	0	0
Net Income	27 000	−25 000	177 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	15 000	15 000	19 000
Total Tangible Assets	15 000	15 000	15 000	19 000
Total Fiancial Fixed Assets	146 000	135 000	507 000	223 000
Total Fixed Assets	160 000	150 000	522 000	242 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	695 000	824 000	621 000	575 000
Total Current Assets	702 000	828 000	630 000	784 000
Total Assets	862 000	978 000	1 152 000	1 025 000
Total Equity	854 000	827 000	927 000	750 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	0	13 000	32 000	20 000
Unpaid Taxes	0	16 000	77 000	147 000
Dividends	0	75 000	0	0
Other Current Debt	0	44 000	81 000	96 000
Total Current Debt	8 000	151 000	225 000	275 000
Total Equity and Debt	862 000	978 000	1 152 000	1 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,16 %	−3,02 %	19,09 %	6,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,78 %	2,74 %	17,99 %	4,72 %
Current Ratio	87,75	5,48	2,8	2,85
Quick Ratio	87,75	5,48	2,8	2,85
Equity Ratio	0,99	0,85	0,8	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %