company

SAMEIET MUSIKKLØKKA

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

46,18 %

Current Ratio

N/A

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	550 000	550 000	526 000	491 000
Net Income	115 000	127 000	286 000	253 000
Total Assets	249 000	173 000	306 000	243 000
Total Equity	249 000	133 000	7 000	−279 000

Income (NOK)	2022	2021	2020	2019
Revenue	550 000	550 000	526 000	491 000
Expenditure	433 000	417 000	227 000	219 000
Operating Profit	117 000	133 000	299 000	272 000
Financial Income	0	0	1 000	2 000
Financial Costs	2 000	7 000	14 000	21 000
Financial Balance	−2 000	−7 000	−13 000	−19 000
Earnings Before Tax	117 000	133 000	299 000	272 000
Tax	0	0	0	0
Net Income	115 000	127 000	286 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	249 000	173 000	306 000	243 000
Total Assets	249 000	173 000	306 000	243 000
Total Retained Equity	249 000	133 000	7 000	−279 000
Total Equity	249 000	133 000	7 000	−279 000
Total Long-Term Debt	0	40 000	274 000	502 000
Total Current Debt	0	0	25 000	20 000
Total Equity and Debt	249 000	173 000	306 000	243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	550 000	550 000	526 000	491 000
Revenue	550 000	550 000	526 000	491 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	433 000	417 000	227 000	219 000
Operating Profit	117 000	133 000	299 000	272 000
Financial Income	0	0	1 000	2 000
Financial Costs	2 000	7 000	14 000	21 000
Financial Balance	−2 000	−7 000	−13 000	−19 000
Dividends	0	0	0	0
Net Income	115 000	127 000	286 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	249 000	171 000	306 000	243 000
Total Current Assets	249 000	173 000	306 000	243 000
Total Assets	249 000	173 000	306 000	243 000
Total Equity	249 000	133 000	7 000	−279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	40 000	274 000	502 000
Creditors	0	0	21 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	1 000
Total Current Debt	0	0	25 000	20 000
Total Equity and Debt	249 000	173 000	306 000	243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,18 %	95,49 %	4 085,71 %	−90,68 %
Debt-to-Equity Ratio	0	0,3	39,14	−1,8
Operating Profit Margin	21,27 %	24,18 %	56,84 %	55,4 %
Current Ratio	-	-	12,24	12,15
Quick Ratio	-	-	12,24	12,15
Equity Ratio	1	0,77	0,02	−1,15
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English