NORINVEST BOLIG AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

41,42 %

Current Ratio

0,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 595 000	2 459 000	2 486 000	2 471 000
Net Income	1 718 000	1 311 000	1 422 000	1 482 000
Total Assets	5 951 000	6 161 000	5 948 000	5 956 000
Total Equity	4 148 000	4 187 000	4 314 000	4 344 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 595 000	2 459 000	2 486 000	2 471 000
Expenditure	400 000	655 000	663 000	572 000
Operating Profit	2 195 000	1 804 000	1 823 000	1 899 000
Financial Income	18 000	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	18 000	0	−1 000	1 000
Earnings Before Tax	2 213 000	1 805 000	1 823 000	1 900 000
Tax	495 000	493 000	401 000	418 000
Net Income	1 718 000	1 311 000	1 422 000	1 482 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 693 000	5 732 000	5 859 000	5 890 000
Total Current Assets	257 000	428 000	89 000	67 000
Total Assets	5 951 000	6 161 000	5 948 000	5 956 000
Total Retained Equity	576 000	615 000	742 000	772 000
Total Equity	4 148 000	4 187 000	4 314 000	4 344 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 802 000	1 973 000	1 634 000	1 612 000
Total Equity and Debt	5 951 000	6 161 000	5 948 000	5 956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	0	0	0
Other Income	2 591 000	2 459 000	2 486 000	2 471 000
Revenue	2 595 000	2 459 000	2 486 000	2 471 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	400 000	655 000	663 000	572 000
Operating Profit	2 195 000	1 804 000	1 823 000	1 899 000
Financial Income	18 000	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	18 000	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	1 718 000	1 311 000	1 422 000	1 482 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	88 000	79 000
Real Eastate	5 693 000	5 732 000	5 771 000	5 810 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 693 000	5 732 000	5 771 000	5 810 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 693 000	5 732 000	5 859 000	5 890 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	257 000	428 000	89 000	57 000
Total Current Assets	257 000	428 000	89 000	67 000
Total Assets	5 951 000	6 161 000	5 948 000	5 956 000
Total Equity	4 148 000	4 187 000	4 314 000	4 344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	151 000	325 000	339 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 785 000	1 822 000	1 309 000	1 273 000
Total Current Debt	1 802 000	1 973 000	1 634 000	1 612 000
Total Equity and Debt	5 951 000	6 161 000	5 948 000	5 956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,42 %	31,31 %	32,96 %	34,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,59 %	73,36 %	73,33 %	76,85 %
Current Ratio	0,14	0,22	0,05	0,04
Quick Ratio	0,14	0,22	0,05	0,04
Equity Ratio	0,7	0,68	0,73	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %