LA MANGA APARTMENTS AS

7020 TRONDHEIM

Finances

Share Ownership

Return on Equity

−3,22 %

Current Ratio

0,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	7 000	30 000	25 000
Net Income	−34 000	−60 000	−34 000	−110 000
Total Assets	1 253 000	1 241 000	1 225 000	1 229 000
Total Equity	1 057 000	1 091 000	1 151 000	1 185 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	7 000	30 000	25 000
Expenditure	68 000	75 000	66 000	136 000
Operating Profit	−34 000	−68 000	−36 000	−111 000
Financial Income	0	8 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	8 000	0	1 000
Earnings Before Tax	−34 000	−60 000	−36 000	−110 000
Tax	0	0	−2 000	0
Net Income	−34 000	−60 000	−34 000	−110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 229 000	1 205 000	1 205 000	1 205 000
Total Current Assets	24 000	36 000	20 000	24 000
Total Assets	1 253 000	1 241 000	1 225 000	1 229 000
Total Retained Equity	−805 000	−771 000	−712 000	−677 000
Total Equity	1 057 000	1 091 000	1 151 000	1 185 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	196 000	150 000	74 000	44 000
Total Equity and Debt	1 253 000	1 241 000	1 225 000	1 229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 000	0	0	0
Other Income	1 000	7 000	30 000	25 000
Revenue	34 000	7 000	30 000	25 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	0	0	37 000
Impairment	0	0	0	0
Expenditure	68 000	75 000	66 000	136 000
Operating Profit	−34 000	−68 000	−36 000	−111 000
Financial Income	0	8 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	8 000	0	1 000
Dividends	0	0	0	0
Net Income	−34 000	−60 000	−34 000	−110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 205 000	1 205 000	1 205 000	1 205 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	0	0	0
Total Tangible Assets	1 229 000	1 205 000	1 205 000	1 205 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 229 000	1 205 000	1 205 000	1 205 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	29 000	14 000	20 000
Total Current Assets	24 000	36 000	20 000	24 000
Total Assets	1 253 000	1 241 000	1 225 000	1 229 000
Total Equity	1 057 000	1 091 000	1 151 000	1 185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	196 000	149 000	74 000	44 000
Total Current Debt	196 000	150 000	74 000	44 000
Total Equity and Debt	1 253 000	1 241 000	1 225 000	1 229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,22 %	−5,5 %	−2,95 %	−9,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−100 %	−971,43 %	−120 %	−444 %
Current Ratio	0,12	0,24	0,27	0,55
Quick Ratio	0,12	0,24	0,27	0,55
Equity Ratio	0,84	0,88	0,94	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %