GJETT VEST AS

0167 OSLO

Finances

Share Ownership

Return on Equity

−27,4 %

Current Ratio

0,43

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 839 000	1 881 000	1 985 000	1 747 000
Net Income	−137 000	810 000	386 000	85 000
Total Assets	1 234 000	2 119 000	1 589 000	1 611 000
Total Equity	500 000	637 000	620 000	235 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 839 000	1 881 000	1 985 000	1 747 000
Expenditure	2 104 000	987 000	1 534 000	1 583 000
Operating Profit	−264 000	895 000	451 000	163 000
Financial Income	101 000	55 000	0	0
Financial Costs	12 000	32 000	66 000	79 000
Financial Balance	89 000	23 000	−66 000	−79 000
Earnings Before Tax	−175 000	918 000	386 000	85 000
Tax	−39 000	108 000	0	0
Net Income	−137 000	810 000	386 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	926 000	988 000	962 000	887 000
Total Current Assets	308 000	1 131 000	627 000	725 000
Total Assets	1 234 000	2 119 000	1 589 000	1 611 000
Total Retained Equity	400 000	537 000	520 000	135 000
Total Equity	500 000	637 000	620 000	235 000
Total Long-Term Debt	23 000	62 000	889 000	987 000
Total Current Debt	710 000	1 420 000	79 000	390 000
Total Equity and Debt	1 234 000	2 119 000	1 589 000	1 611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 985 000	1 747 000
Other Income	1 839 000	1 881 000	0	0
Revenue	1 839 000	1 881 000	1 985 000	1 747 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−10 000	122 000	98 000
Depreciation	18 000	18 000	0	0
Impairment	0	0	0	0
Expenditure	2 104 000	987 000	1 534 000	1 583 000
Operating Profit	−264 000	895 000	451 000	163 000
Financial Income	101 000	55 000	0	0
Financial Costs	12 000	32 000	66 000	79 000
Financial Balance	89 000	23 000	−66 000	−79 000
Dividends	0	737 000	0	278 000
Net Income	−137 000	810 000	386 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	926 000	988 000	962 000	887 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	926 000	988 000	962 000	887 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	926 000	988 000	962 000	887 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	289 000	1 114 000	583 000	649 000
Total Current Assets	308 000	1 131 000	627 000	725 000
Total Assets	1 234 000	2 119 000	1 589 000	1 611 000
Total Equity	500 000	637 000	620 000	235 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	62 000	889 000	987 000
Creditors	82 000	49 000	15 000	379 000
Unpaid Taxes	3 000	60 000	54 000	10 000
Dividends	0	737 000	0	278 000
Other Current Debt	626 000	574 000	10 000	0
Total Current Debt	710 000	1 420 000	79 000	390 000
Total Equity and Debt	1 234 000	2 119 000	1 589 000	1 611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,4 %	127,16 %	62,26 %	36,17 %
Debt-to-Equity Ratio	0,05	0,1	1,43	4,2
Operating Profit Margin	−14,36 %	47,58 %	22,72 %	9,33 %
Current Ratio	0,43	0,8	7,94	1,86
Quick Ratio	0,43	0,8	7,94	1,86
Equity Ratio	0,41	0,3	0,39	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %