JM EIENDOM AS

3322 FISKUM

Finances

Share Ownership

Return on Equity

4,86 %

Current Ratio

3,31

Debt-to-Equity Ratio

2,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	105 000	104 000	168 000
Net Income	39 000	40 000	37 000	90 000
Total Assets	3 144 000	3 121 000	3 079 000	3 058 000
Total Equity	802 000	763 000	723 000	686 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 000	105 000	104 000	168 000
Expenditure	51 000	50 000	53 000	49 000
Operating Profit	54 000	55 000	51 000	119 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	54 000	55 000	51 000	119 000
Tax	15 000	15 000	14 000	29 000
Net Income	39 000	40 000	37 000	90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 985 000	3 005 000	3 030 000	3 051 000
Total Current Assets	159 000	116 000	49 000	7 000
Total Assets	3 144 000	3 121 000	3 079 000	3 058 000
Total Retained Equity	772 000	733 000	693 000	656 000
Total Equity	802 000	763 000	723 000	686 000
Total Long-Term Debt	2 294 000	2 294 000	2 294 000	2 294 000
Total Current Debt	48 000	65 000	62 000	78 000
Total Equity and Debt	3 144 000	3 121 000	3 079 000	3 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	104 000	105 000	104 000	168 000
Revenue	104 000	105 000	104 000	168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	21 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	51 000	50 000	53 000	49 000
Operating Profit	54 000	55 000	51 000	119 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	39 000	40 000	37 000	90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 985 000	3 005 000	3 030 000	3 051 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 985 000	3 005 000	3 030 000	3 051 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 985 000	3 005 000	3 030 000	3 051 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	26 000	44 000	6 000
Total Current Assets	159 000	116 000	49 000	7 000
Total Assets	3 144 000	3 121 000	3 079 000	3 058 000
Total Equity	802 000	763 000	723 000	686 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 294 000	2 294 000	2 294 000	2 294 000
Creditors	0	0	0	0
Unpaid Taxes	24 000	40 000	39 000	40 000
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	10 000
Total Current Debt	48 000	65 000	62 000	78 000
Total Equity and Debt	3 144 000	3 121 000	3 079 000	3 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,86 %	5,24 %	5,12 %	13,12 %
Debt-to-Equity Ratio	2,86	3,01	3,17	3,34
Operating Profit Margin	51,92 %	52,38 %	49,04 %	70,83 %
Current Ratio	3,31	1,78	0,79	0,09
Quick Ratio	3,31	1,78	0,79	0,09
Equity Ratio	0,26	0,24	0,23	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %