SUNWIND AS

3330 SKOTSELV

Finances

Share Ownership

Return on Equity

−0,36 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−30 000	51 000	181 000	336 000
Net Income	−76 000	−58 000	−16 000	213 000
Total Assets	21 861 000	22 581 000	24 051 000	35 129 000
Total Equity	20 865 000	20 941 000	23 999 000	24 015 000

Income (NOK)	2022	2021	2020	2019
Revenue	−30 000	51 000	181 000	336 000
Expenditure	67 000	55 000	60 000	64 000
Operating Profit	−97 000	−5 000	121 000	273 000
Financial Income	0	0	4 000	1 000
Financial Costs	0	70 000	146 000	0
Financial Balance	0	−70 000	−142 000	1 000
Earnings Before Tax	−97 000	−75 000	−21 000	273 000
Tax	−21 000	−16 000	−5 000	60 000
Net Income	−76 000	−58 000	−16 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 040 000	21 519 000	22 003 000	22 498 000
Total Current Assets	820 000	1 062 000	2 048 000	12 631 000
Total Assets	21 861 000	22 581 000	24 051 000	35 129 000
Total Retained Equity	7 945 000	8 021 000	8 079 000	8 095 000
Total Equity	20 865 000	20 941 000	23 999 000	24 015 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	996 000	1 640 000	52 000	11 114 000
Total Equity and Debt	21 861 000	22 581 000	24 051 000	35 129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−30 000	51 000	181 000	336 000
Revenue	−30 000	51 000	181 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	49 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	67 000	55 000	60 000	64 000
Operating Profit	−97 000	−5 000	121 000	273 000
Financial Income	0	0	4 000	1 000
Financial Costs	0	70 000	146 000	0
Financial Balance	0	−70 000	−142 000	1 000
Dividends	0	0	0	0
Net Income	−76 000	−58 000	−16 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	21 000	5 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 998 000	21 498 000	21 998 000	22 498 000
Total Fixed Assets	21 040 000	21 519 000	22 003 000	22 498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	820 000	1 062 000	2 048 000	12 631 000
Total Current Assets	820 000	1 062 000	2 048 000	12 631 000
Total Assets	21 861 000	22 581 000	24 051 000	35 129 000
Total Equity	20 865 000	20 941 000	23 999 000	24 015 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	996 000	1 640 000	52 000	11 054 000
Total Current Debt	996 000	1 640 000	52 000	11 114 000
Total Equity and Debt	21 861 000	22 581 000	24 051 000	35 129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,36 %	−0,28 %	−0,07 %	0,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	323,33 %	−9,8 %	66,85 %	81,25 %
Current Ratio	0,82	0,65	39,38	1,14
Quick Ratio	0,82	0,65	39,38	1,14
Equity Ratio	0,95	0,93	1	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %