company

SAMEIET LILLEBORG B2

0179 OSLO

Finances

Share Ownership

Return on Equity

16,73 %

Current Ratio

25,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 272 000	1 283 000	1 275 000	1 254 000
Net Income	190 000	7 000	110 000	278 000
Total Assets	1 171 000	973 000	1 303 000	1 063 000
Total Equity	1 136 000	946 000	940 000	830 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 272 000	1 283 000	1 275 000	1 254 000
Expenditure	1 086 000	1 274 000	1 164 000	980 000
Operating Profit	187 000	9 000	111 000	274 000
Financial Income	3 000	1 000	3 000	9 000
Financial Costs	0	4 000	4 000	5 000
Financial Balance	3 000	−3 000	−1 000	4 000
Earnings Before Tax	190 000	7 000	110 000	278 000
Tax	0	0	0	0
Net Income	190 000	7 000	110 000	278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	272 000	194 000	0	0
Total Current Assets	899 000	779 000	1 303 000	1 063 000
Total Assets	1 171 000	973 000	1 303 000	1 063 000
Total Retained Equity	1 136 000	946 000	940 000	830 000
Total Equity	1 136 000	946 000	940 000	830 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	27 000	363 000	233 000
Total Equity and Debt	1 171 000	973 000	1 303 000	1 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 254 000
Other Income	1 272 000	1 283 000	1 275 000	0
Revenue	1 272 000	1 283 000	1 275 000	1 254 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	63 000	61 000	63 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 086 000	1 274 000	1 164 000	980 000
Operating Profit	187 000	9 000	111 000	274 000
Financial Income	3 000	1 000	3 000	9 000
Financial Costs	0	4 000	4 000	5 000
Financial Balance	3 000	−3 000	−1 000	4 000
Dividends	0	0	0	0
Net Income	190 000	7 000	110 000	278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	272 000	194 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	272 000	194 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	272 000	194 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	870 000	752 000	1 000 000	1 023 000
Total Current Assets	899 000	779 000	1 303 000	1 063 000
Total Assets	1 171 000	973 000	1 303 000	1 063 000
Total Equity	1 136 000	946 000	940 000	830 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	7 000	49 000	61 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	20 000	314 000	173 000
Total Current Debt	35 000	27 000	363 000	233 000
Total Equity and Debt	1 171 000	973 000	1 303 000	1 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,73 %	0,74 %	11,7 %	33,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,7 %	0,7 %	8,71 %	21,85 %
Current Ratio	25,69	28,85	3,59	4,56
Quick Ratio	25,69	28,85	3,59	4,56
Equity Ratio	0,97	0,97	0,72	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English