BERTRAM BIL AS

0976 OSLO

Finances

Share Ownership

Return on Equity

7,35 %

Current Ratio

14,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 937 000	3 888 000	3 343 000	1 733 000
Net Income	176 000	75 000	130 000	222 000
Total Assets	2 488 000	3 805 000	5 882 000	3 701 000
Total Equity	2 393 000	2 217 000	2 142 000	2 012 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 937 000	3 888 000	3 343 000	1 733 000
Expenditure	1 759 000	3 810 000	3 213 000	1 511 000
Operating Profit	178 000	78 000	130 000	222 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	3 000	0	0
Financial Balance	−2 000	−3 000	0	1 000
Earnings Before Tax	176 000	75 000	130 000	222 000
Tax	0	0	0	0
Net Income	176 000	75 000	130 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 148 000	1 901 000	478 000	778 000
Total Current Assets	1 340 000	1 904 000	5 404 000	2 923 000
Total Assets	2 488 000	3 805 000	5 882 000	3 701 000
Total Retained Equity	2 293 000	2 117 000	2 042 000	1 912 000
Total Equity	2 393 000	2 217 000	2 142 000	2 012 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 000	1 588 000	3 740 000	1 690 000
Total Equity and Debt	2 488 000	3 805 000	5 882 000	3 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 937 000	3 888 000	3 343 000	1 733 000
Other Income	0	0	0	0
Revenue	1 937 000	3 888 000	3 343 000	1 733 000
Cost of Goods Sold	1 675 000	3 677 000	2 942 000	1 480 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 759 000	3 810 000	3 213 000	1 511 000
Operating Profit	178 000	78 000	130 000	222 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	3 000	0	0
Financial Balance	−2 000	−3 000	0	1 000
Dividends	0	0	0	0
Net Income	176 000	75 000	130 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 148 000	1 901 000	478 000	778 000
Total Fixed Assets	1 148 000	1 901 000	478 000	778 000
Stock	373 000	1 543 000	4 522 000	2 313 000
Total Investments	0	0	0	0
Cash, Bank	655 000	283 000	533 000	323 000
Total Current Assets	1 340 000	1 904 000	5 404 000	2 923 000
Total Assets	2 488 000	3 805 000	5 882 000	3 701 000
Total Equity	2 393 000	2 217 000	2 142 000	2 012 000
Short-Term Group Debt	0	1 315 000	1 235 000	1 235 000
Total Long-Term Debt	0	0	0	0
Creditors	−171 000	145 000	560 000	82 000
Unpaid Taxes	259 000	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	127 000	1 945 000	373 000
Total Current Debt	95 000	1 588 000	3 740 000	1 690 000
Total Equity and Debt	2 488 000	3 805 000	5 882 000	3 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,35 %	3,38 %	6,07 %	11,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,19 %	2,01 %	3,89 %	12,81 %
Current Ratio	14,11	1,2	1,44	1,73
Quick Ratio	−4,82	42,31	−6,91	−4,69
Equity Ratio	0,96	0,58	0,36	0,54
Gross Profit Margin	13,53 %	5,43 %	12 %	14,6 %