NORD VEST SENTERET AS

6090 FOSNAVÅG

Finances

Share Ownership

Return on Equity

12,91 %

Current Ratio

2,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 629 000	4 494 000	4 476 000	4 096 000
Net Income	3 146 000	2 928 000	2 887 000	2 597 000
Total Assets	28 760 000	28 047 000	27 684 000	27 161 000
Total Equity	24 362 000	24 291 000	23 862 000	23 476 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 629 000	4 494 000	4 476 000	4 096 000
Expenditure	606 000	740 000	776 000	775 000
Operating Profit	4 022 000	3 754 000	3 700 000	3 321 000
Financial Income	10 000	1 000	1 000	9 000
Financial Costs	0	0	1 000	0
Financial Balance	10 000	1 000	0	9 000
Earnings Before Tax	4 033 000	3 754 000	3 701 000	3 330 000
Tax	887 000	826 000	814 000	733 000
Net Income	3 146 000	2 928 000	2 887 000	2 597 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 186 000	18 681 000	19 272 000	19 911 000
Total Current Assets	10 574 000	9 366 000	8 412 000	7 250 000
Total Assets	28 760 000	28 047 000	27 684 000	27 161 000
Total Retained Equity	18 372 000	18 301 000	17 872 000	17 486 000
Total Equity	24 362 000	24 291 000	23 862 000	23 476 000
Total Long-Term Debt	74 000	87 000	117 000	152 000
Total Current Debt	4 324 000	3 669 000	3 704 000	3 534 000
Total Equity and Debt	28 760 000	28 047 000	27 684 000	27 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 629 000	4 494 000	4 476 000	0
Other Income	0	0	0	4 096 000
Revenue	4 629 000	4 494 000	4 476 000	4 096 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	495 000	591 000	639 000	639 000
Impairment	0	0	0	0
Expenditure	606 000	740 000	776 000	775 000
Operating Profit	4 022 000	3 754 000	3 700 000	3 321 000
Financial Income	10 000	1 000	1 000	9 000
Financial Costs	0	0	1 000	0
Financial Balance	10 000	1 000	0	9 000
Dividends	2 500 000	2 500 000	2 500 000	2 500 000
Net Income	3 146 000	2 928 000	2 887 000	2 597 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 186 000	18 681 000	19 272 000	19 911 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 186 000	18 681 000	19 272 000	19 911 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 186 000	18 681 000	19 272 000	19 911 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	563 000	1 569 000	1 080 000	1 295 000
Total Current Assets	10 574 000	9 366 000	8 412 000	7 250 000
Total Assets	28 760 000	28 047 000	27 684 000	27 161 000
Total Equity	24 362 000	24 291 000	23 862 000	23 476 000
Short-Term Group Debt	736 000	0	0	0
Total Long-Term Debt	74 000	87 000	117 000	152 000
Creditors	4 000	0	2 000	3 000
Unpaid Taxes	346 000	310 000	353 000	269 000
Dividends	2 500 000	2 500 000	2 500 000	2 500 000
Other Current Debt	0	3 000	0	0
Total Current Debt	4 324 000	3 669 000	3 704 000	3 534 000
Total Equity and Debt	28 760 000	28 047 000	27 684 000	27 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,91 %	12,05 %	12,1 %	11,06 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	86,89 %	83,53 %	82,66 %	81,08 %
Current Ratio	2,45	2,55	2,27	2,05
Quick Ratio	2,45	2,55	2,27	2,05
Equity Ratio	0,85	0,87	0,86	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %