ADVOKATFIRMA TINGMANN AS

4005 STAVANGER

Finances

Share Ownership

Return on Equity

51,92 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 340 000	11 203 000	10 876 000	11 984 000
Net Income	351 000	228 000	291 000	201 000
Total Assets	3 965 000	4 396 000	3 762 000	4 056 000
Total Equity	676 000	325 000	267 000	1 350 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 340 000	11 203 000	10 876 000	11 984 000
Expenditure	12 897 000	10 874 000	10 463 000	11 718 000
Operating Profit	443 000	329 000	413 000	266 000
Financial Income	81 000	31 000	12 000	33 000
Financial Costs	49 000	57 000	36 000	31 000
Financial Balance	32 000	−26 000	−24 000	2 000
Earnings Before Tax	474 000	303 000	389 000	269 000
Tax	123 000	75 000	98 000	68 000
Net Income	351 000	228 000	291 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	253 000	341 000	55 000	63 000
Total Current Assets	3 712 000	4 056 000	3 707 000	3 994 000
Total Assets	3 965 000	4 396 000	3 762 000	4 056 000
Total Retained Equity	553 000	202 000	144 000	1 227 000
Total Equity	676 000	325 000	267 000	1 350 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 289 000	4 072 000	3 495 000	2 706 000
Total Equity and Debt	3 965 000	4 396 000	3 762 000	4 056 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 340 000	11 203 000	10 876 000	11 984 000
Other Income	0	0	0	0
Revenue	13 340 000	11 203 000	10 876 000	11 984 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 059 000	7 186 000	7 254 000	8 203 000
Depreciation	52 000	13 000	0	0
Impairment	0	0	0	0
Expenditure	12 897 000	10 874 000	10 463 000	11 718 000
Operating Profit	443 000	329 000	413 000	266 000
Financial Income	81 000	31 000	12 000	33 000
Financial Costs	49 000	57 000	36 000	31 000
Financial Balance	32 000	−26 000	−24 000	2 000
Dividends	0	170 000	1 000 000	0
Net Income	351 000	228 000	291 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	59 000	95 000	55 000	63 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	194 000	246 000	0	0
Total Tangible Assets	194 000	246 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	253 000	341 000	55 000	63 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	428 000	313 000	302 000	1 107 000
Total Current Assets	3 712 000	4 056 000	3 707 000	3 994 000
Total Assets	3 965 000	4 396 000	3 762 000	4 056 000
Total Equity	676 000	325 000	267 000	1 350 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	310 000	359 000	243 000	462 000
Unpaid Taxes	1 400 000	921 000	924 000	1 566 000
Dividends	0	170 000	1 000 000	0
Other Current Debt	1 277 000	1 538 000	567 000	620 000
Total Current Debt	3 289 000	4 072 000	3 495 000	2 706 000
Total Equity and Debt	3 965 000	4 396 000	3 762 000	4 056 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,92 %	70,15 %	108,99 %	14,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,32 %	2,94 %	3,8 %	2,22 %
Current Ratio	1,13	1	1,06	1,48
Quick Ratio	1,13	1	1,06	1,48
Equity Ratio	0,17	0,07	0,07	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %