VESTRE NES BOLIGSAMEIE

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

5,28 %

Current Ratio

27,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 705 000	1 660 000	1 660 000	1 660 000
Net Income	78 000	294 000	280 000	436 000
Total Assets	1 534 000	1 425 000	1 143 000	869 000
Total Equity	1 478 000	1 400 000	1 106 000	826 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 705 000	1 660 000	1 660 000	1 660 000
Expenditure	1 639 000	1 378 000	1 392 000	1 238 000
Operating Profit	66 000	281 000	268 000	422 000
Financial Income	13 000	12 000	12 000	13 000
Financial Costs	0	0	0	0
Financial Balance	13 000	12 000	12 000	13 000
Earnings Before Tax	78 000	294 000	280 000	436 000
Tax	0	0	0	0
Net Income	78 000	294 000	280 000	436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 534 000	1 425 000	1 143 000	869 000
Total Assets	1 534 000	1 425 000	1 143 000	869 000
Total Retained Equity	1 478 000	1 400 000	1 106 000	826 000
Total Equity	1 478 000	1 400 000	1 106 000	826 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	56 000	25 000	37 000	44 000
Total Equity and Debt	1 534 000	1 425 000	1 143 000	869 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 705 000	1 660 000	1 660 000	1 660 000
Revenue	1 705 000	1 660 000	1 660 000	1 660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	44 000	40 000	35 000	35 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 639 000	1 378 000	1 392 000	1 238 000
Operating Profit	66 000	281 000	268 000	422 000
Financial Income	13 000	12 000	12 000	13 000
Financial Costs	0	0	0	0
Financial Balance	13 000	12 000	12 000	13 000
Dividends	0	0	0	0
Net Income	78 000	294 000	280 000	436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 501 000	1 399 000	1 143 000	869 000
Total Current Assets	1 534 000	1 425 000	1 143 000	869 000
Total Assets	1 534 000	1 425 000	1 143 000	869 000
Total Equity	1 478 000	1 400 000	1 106 000	826 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	49 000	15 000	28 000	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	10 000	10 000	6 000
Total Current Debt	56 000	25 000	37 000	44 000
Total Equity and Debt	1 534 000	1 425 000	1 143 000	869 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,28 %	21 %	25,32 %	52,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,87 %	16,93 %	16,14 %	25,42 %
Current Ratio	27,39	57	30,89	19,75
Quick Ratio	27,39	57	30,89	19,75
Equity Ratio	0,96	0,98	0,97	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table