GUNNERUD EIENDOM AS

3026 DRAMMEN

Finances

Return on Equity

9,63 %

Current Ratio

55,74

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 242 000	589 000	485 000	559 000
Net Income	2 095 000	861 000	−147 000	2 933 000
Total Assets	22 520 000	20 246 000	19 442 000	20 096 000
Total Equity	21 761 000	19 665 000	18 804 000	19 751 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 242 000	589 000	485 000	559 000
Expenditure	1 124 000	966 000	1 078 000	879 000
Operating Profit	2 118 000	−377 000	−593 000	−321 000
Financial Income	396 000	1 257 000	338 000	3 207 000
Financial Costs	0	27 000	13 000	12 000
Financial Balance	396 000	1 230 000	325 000	3 195 000
Earnings Before Tax	2 514 000	852 000	−269 000	2 874 000
Tax	418 000	−9 000	−122 000	−59 000
Net Income	2 095 000	861 000	−147 000	2 933 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 511 000	4 380 000	5 463 000	4 541 000
Total Current Assets	19 009 000	15 867 000	13 979 000	15 555 000
Total Assets	22 520 000	20 246 000	19 442 000	20 096 000
Total Retained Equity	17 397 000	15 302 000	14 440 000	14 587 000
Total Equity	21 761 000	19 665 000	18 804 000	19 751 000
Total Long-Term Debt	418 000	0	9 000	131 000
Total Current Debt	341 000	581 000	629 000	214 000
Total Equity and Debt	22 520 000	20 246 000	19 442 000	20 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 000	2 000	29 000
Other Income	3 242 000	580 000	483 000	530 000
Revenue	3 242 000	589 000	485 000	559 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	9 000	138 000	130 000
Depreciation	104 000	107 000	107 000	143 000
Impairment	0	0	0	0
Expenditure	1 124 000	966 000	1 078 000	879 000
Operating Profit	2 118 000	−377 000	−593 000	−321 000
Financial Income	396 000	1 257 000	338 000	3 207 000
Financial Costs	0	27 000	13 000	12 000
Financial Balance	396 000	1 230 000	325 000	3 195 000
Dividends	0	0	0	0
Net Income	2 095 000	861 000	−147 000	2 933 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 261 000	4 130 000	4 237 000	4 068 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	223 000
Total Tangible Assets	3 261 000	4 130 000	4 237 000	4 291 000
Total Fiancial Fixed Assets	250 000	250 000	1 226 000	250 000
Total Fixed Assets	3 511 000	4 380 000	5 463 000	4 541 000
Stock	0	0	0	0
Total Investments	16 696 000	14 165 000	13 309 000	13 051 000
Cash, Bank	1 937 000	1 435 000	495 000	1 602 000
Total Current Assets	19 009 000	15 867 000	13 979 000	15 555 000
Total Assets	22 520 000	20 246 000	19 442 000	20 096 000
Total Equity	21 761 000	19 665 000	18 804 000	19 751 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	418 000	0	9 000	131 000
Creditors	36 000	12 000	100 000	2 000
Unpaid Taxes	0	0	15 000	23 000
Dividends	0	0	0	0
Other Current Debt	305 000	569 000	514 000	189 000
Total Current Debt	341 000	581 000	629 000	214 000
Total Equity and Debt	22 520 000	20 246 000	19 442 000	20 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,63 %	4,38 %	−0,78 %	14,85 %
Debt-to-Equity Ratio	0,02	0	0	0,01
Operating Profit Margin	65,33 %	−64,01 %	−122,27 %	−57,42 %
Current Ratio	55,74	27,31	22,22	72,69
Quick Ratio	55,74	27,31	22,22	72,69
Equity Ratio	0,97	0,97	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %