STIFTELSEN ULVESTUA 1-2-3 OG SKEI

2319 HAMAR

Finances

Share Ownership

Return on Equity

10,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	257 000	60 000	50 000	45 000
Net Income	178 000	−25 000	−7 000	−19 000
Total Assets	1 676 000	1 499 000	1 524 000	1 531 000
Total Equity	1 676 000	1 499 000	1 524 000	1 531 000

Income (NOK)	2022	2021	2020	2019
Revenue	257 000	60 000	50 000	45 000
Expenditure	85 000	86 000	62 000	72 000
Operating Profit	172 000	−27 000	−12 000	−26 000
Financial Income	6 000	1 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	4 000	7 000
Earnings Before Tax	178 000	−25 000	−7 000	−19 000
Tax	0	0	0	0
Net Income	178 000	−25 000	−7 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	864 000	864 000	864 000	864 000
Total Current Assets	812 000	635 000	660 000	667 000
Total Assets	1 676 000	1 499 000	1 524 000	1 531 000
Total Retained Equity	555 000	378 000	403 000	410 000
Total Equity	1 676 000	1 499 000	1 524 000	1 531 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 676 000	1 499 000	1 524 000	1 531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	257 000	60 000	50 000	45 000
Other Income	0	0	0	0
Revenue	257 000	60 000	50 000	45 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	86 000	62 000	72 000
Operating Profit	172 000	−27 000	−12 000	−26 000
Financial Income	6 000	1 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	4 000	7 000
Dividends	0	0	0	0
Net Income	178 000	−25 000	−7 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	864 000	864 000	864 000	864 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	864 000	864 000	864 000	864 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	864 000	864 000	864 000	864 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	812 000	635 000	660 000	667 000
Total Current Assets	812 000	635 000	660 000	667 000
Total Assets	1 676 000	1 499 000	1 524 000	1 531 000
Total Equity	1 676 000	1 499 000	1 524 000	1 531 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 676 000	1 499 000	1 524 000	1 531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,62 %	−1,67 %	−0,46 %	−1,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,93 %	−45 %	−24 %	−57,78 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %