LUNDGUTUA 2 HAMAR AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

15,47 %

Current Ratio

0,03

Debt-to-Equity Ratio

1,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 578 000	2 490 000	2 448 000	2 404 000
Net Income	1 022 000	1 083 000	1 128 000	1 070 000
Total Assets	18 833 000	19 423 000	19 515 000	20 035 000
Total Equity	6 605 000	6 527 000	6 428 000	8 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 578 000	2 490 000	2 448 000	2 404 000
Expenditure	661 000	602 000	591 000	593 000
Operating Profit	1 916 000	1 887 000	1 856 000	1 811 000
Financial Income	0	0	0	0
Financial Costs	606 000	499 000	411 000	440 000
Financial Balance	−606 000	−499 000	−411 000	−440 000
Earnings Before Tax	1 310 000	1 388 000	1 446 000	1 372 000
Tax	288 000	305 000	318 000	302 000
Net Income	1 022 000	1 083 000	1 128 000	1 070 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 788 000	19 115 000	19 442 000	19 770 000
Total Current Assets	45 000	308 000	73 000	266 000
Total Assets	18 833 000	19 423 000	19 515 000	20 035 000
Total Retained Equity	405 000	327 000	228 000	2 106 000
Total Equity	6 605 000	6 527 000	6 428 000	8 306 000
Total Long-Term Debt	10 929 000	11 520 000	9 704 000	10 251 000
Total Current Debt	1 299 000	1 375 000	3 383 000	1 479 000
Total Equity and Debt	18 833 000	19 423 000	19 515 000	20 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 578 000	2 490 000	2 448 000	2 404 000
Revenue	2 578 000	2 490 000	2 448 000	2 404 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	327 000	327 000	327 000	327 000
Impairment	0	0	0	0
Expenditure	661 000	602 000	591 000	593 000
Operating Profit	1 916 000	1 887 000	1 856 000	1 811 000
Financial Income	0	0	0	0
Financial Costs	606 000	499 000	411 000	440 000
Financial Balance	−606 000	−499 000	−411 000	−440 000
Dividends	0	0	0	0
Net Income	1 022 000	1 083 000	1 128 000	1 070 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 788 000	19 115 000	19 442 000	19 770 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 788 000	19 115 000	19 442 000	19 770 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 788 000	19 115 000	19 442 000	19 770 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	293 000	73 000	252 000
Total Current Assets	45 000	308 000	73 000	266 000
Total Assets	18 833 000	19 423 000	19 515 000	20 035 000
Total Equity	6 605 000	6 527 000	6 428 000	8 306 000
Short-Term Group Debt	1 210 000	1 261 000	3 289 000	1 183 000
Total Long-Term Debt	10 929 000	11 520 000	9 704 000	10 251 000
Creditors	16 000	0	0	203 000
Unpaid Taxes	57 000	99 000	64 000	62 000
Dividends	0	0	0	0
Other Current Debt	15 000	15 000	30 000	30 000
Total Current Debt	1 299 000	1 375 000	3 383 000	1 479 000
Total Equity and Debt	18 833 000	19 423 000	19 515 000	20 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,47 %	16,59 %	17,55 %	12,88 %
Debt-to-Equity Ratio	1,65	1,76	1,51	1,23
Operating Profit Margin	74,32 %	75,78 %	75,82 %	75,33 %
Current Ratio	0,03	0,22	0,02	0,18
Quick Ratio	0,03	0,22	0,02	0,18
Equity Ratio	0,35	0,34	0,33	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %