GJERDE EIENDOM AS

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

342,42 %

Current Ratio

N/A

Debt-to-Equity Ratio

−113,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	371 000	371 000	371 000	371 000
Net Income	−113 000	47 000	47 000	47 000
Total Assets	3 714 000	3 733 000	3 733 000	3 733 000
Total Equity	−33 000	−33 000	−33 000	−33 000

Income (NOK)	2022	2021	2020	2019
Revenue	371 000	371 000	371 000	371 000
Expenditure	484 000	325 000	325 000	325 000
Operating Profit	−113 000	47 000	47 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−113 000	47 000	47 000	47 000
Tax	0	0	0	0
Net Income	−113 000	47 000	47 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 700 000	3 700 000	3 700 000	3 700 000
Total Current Assets	14 000	33 000	33 000	33 000
Total Assets	3 714 000	3 733 000	3 733 000	3 733 000
Total Retained Equity	−709 000	−709 000	−709 000	−709 000
Total Equity	−33 000	−33 000	−33 000	−33 000
Total Long-Term Debt	3 747 000	3 747 000	3 747 000	3 747 000
Total Current Debt	0	19 000	19 000	19 000
Total Equity and Debt	3 714 000	3 733 000	3 733 000	3 733 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 000	100 000	100 000	100 000
Other Income	271 000	271 000	271 000	271 000
Revenue	371 000	371 000	371 000	371 000
Cost of Goods Sold	0	0	0	0
Salary Costs	232 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	484 000	325 000	325 000	325 000
Operating Profit	−113 000	47 000	47 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−113 000	47 000	47 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 700 000	3 700 000	3 700 000	3 700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 700 000	3 700 000	3 700 000	3 700 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 700 000	3 700 000	3 700 000	3 700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	14 000	33 000	33 000	33 000
Total Assets	3 714 000	3 733 000	3 733 000	3 733 000
Total Equity	−33 000	−33 000	−33 000	−33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 747 000	3 747 000	3 747 000	3 747 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	19 000	19 000	19 000
Total Current Debt	0	19 000	19 000	19 000
Total Equity and Debt	3 714 000	3 733 000	3 733 000	3 733 000

Financial indicators	2022	2021	2020	2019
Return on Equity	342,42 %	−142,42 %	−142,42 %	−142,42 %
Debt-to-Equity Ratio	−113,55	−113,55	−113,55	−113,55
Operating Profit Margin	−30,46 %	12,67 %	12,67 %	12,67 %
Current Ratio	-	1,74	1,74	1,74
Quick Ratio	-	1,74	1,74	1,74
Equity Ratio	−0,01	−0,01	−0,01	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %