SOLSIDEN AS

8012 BODØ

Finances

Share Ownership

Return on Equity

300,88 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	561 000	414 000	402 000	394 000
Net Income	340 000	223 000	206 000	286 000
Total Assets	509 000	435 000	408 000	2 950 000
Total Equity	113 000	73 000	150 000	144 000

Income (NOK)	2022	2021	2020	2019
Revenue	561 000	414 000	402 000	394 000
Expenditure	134 000	131 000	147 000	111 000
Operating Profit	426 000	282 000	255 000	283 000
Financial Income	10 000	3 000	8 000	87 000
Financial Costs	0	0	0	3 000
Financial Balance	10 000	3 000	8 000	84 000
Earnings Before Tax	436 000	286 000	264 000	368 000
Tax	96 000	63 000	58 000	81 000
Net Income	340 000	223 000	206 000	286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	409 000	335 000	308 000	2 850 000
Total Assets	509 000	435 000	408 000	2 950 000
Total Retained Equity	83 000	43 000	120 000	114 000
Total Equity	113 000	73 000	150 000	144 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	396 000	363 000	258 000	2 806 000
Total Equity and Debt	509 000	435 000	408 000	2 950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	561 000	414 000	402 000	394 000
Revenue	561 000	414 000	402 000	394 000
Cost of Goods Sold	0	0	0	−101 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	134 000	131 000	147 000	111 000
Operating Profit	426 000	282 000	255 000	283 000
Financial Income	10 000	3 000	8 000	87 000
Financial Costs	0	0	0	3 000
Financial Balance	10 000	3 000	8 000	84 000
Dividends	300 000	300 000	200 000	250 000
Net Income	340 000	223 000	206 000	286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	100 000	100 000	100 000	100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	100 000	100 000	100 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	409 000	335 000	308 000	2 850 000
Total Current Assets	409 000	335 000	308 000	2 850 000
Total Assets	509 000	435 000	408 000	2 950 000
Total Equity	113 000	73 000	150 000	144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	29 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	300 000	200 000	250 000
Other Current Debt	0	0	0	2 470 000
Total Current Debt	396 000	363 000	258 000	2 806 000
Total Equity and Debt	509 000	435 000	408 000	2 950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	300,88 %	305,48 %	137,33 %	198,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,94 %	68,12 %	63,43 %	71,83 %
Current Ratio	1,03	0,92	1,19	1,02
Quick Ratio	1,03	0,92	1,19	1,02
Equity Ratio	0,22	0,17	0,37	0,05
Gross Profit Margin	100 %	100 %	100 %	125,63 %