AUTO TEAM EIENDOM AS

8013 BODØ

Finances

Share Ownership

Return on Equity

13,91 %

Current Ratio

1,45

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	611 000	504 000	420 000	504 000
Net Income	345 000	210 000	164 000	219 000
Total Assets	2 884 000	2 650 000	2 807 000	2 964 000
Total Equity	2 480 000	2 135 000	1 925 000	1 761 000

Income (NOK)	2022	2021	2020	2019
Revenue	611 000	504 000	420 000	504 000
Expenditure	159 000	219 000	185 000	187 000
Operating Profit	452 000	285 000	236 000	317 000
Financial Income	0	0	0	0
Financial Costs	9 000	16 000	25 000	37 000
Financial Balance	−9 000	−16 000	−25 000	−37 000
Earnings Before Tax	442 000	269 000	211 000	280 000
Tax	97 000	59 000	46 000	62 000
Net Income	345 000	210 000	164 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 449 000	2 567 000	2 294 000	2 423 000
Total Current Assets	436 000	83 000	513 000	541 000
Total Assets	2 884 000	2 650 000	2 807 000	2 964 000
Total Retained Equity	2 446 000	2 101 000	1 891 000	1 727 000
Total Equity	2 480 000	2 135 000	1 925 000	1 761 000
Total Long-Term Debt	104 000	431 000	711 000	994 000
Total Current Debt	301 000	84 000	171 000	209 000
Total Equity and Debt	2 884 000	2 650 000	2 807 000	2 964 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	611 000	504 000	420 000	504 000
Other Income	0	0	0	0
Revenue	611 000	504 000	420 000	504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	118 000	126 000	129 000	129 000
Impairment	0	0	0	0
Expenditure	159 000	219 000	185 000	187 000
Operating Profit	452 000	285 000	236 000	317 000
Financial Income	0	0	0	0
Financial Costs	9 000	16 000	25 000	37 000
Financial Balance	−9 000	−16 000	−25 000	−37 000
Dividends	0	0	0	0
Net Income	345 000	210 000	164 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 449 000	2 567 000	2 294 000	2 423 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 449 000	2 567 000	2 294 000	2 423 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 449 000	2 567 000	2 294 000	2 423 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	422 000	83 000	511 000	539 000
Total Current Assets	436 000	83 000	513 000	541 000
Total Assets	2 884 000	2 650 000	2 807 000	2 964 000
Total Equity	2 480 000	2 135 000	1 925 000	1 761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	104 000	431 000	711 000	994 000
Creditors	0	0	0	0
Unpaid Taxes	148 000	9 000	97 000	117 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	301 000	84 000	171 000	209 000
Total Equity and Debt	2 884 000	2 650 000	2 807 000	2 964 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,91 %	9,84 %	8,52 %	12,44 %
Debt-to-Equity Ratio	0,04	0,2	0,37	0,56
Operating Profit Margin	73,98 %	56,55 %	56,19 %	62,9 %
Current Ratio	1,45	0,99	3	2,59
Quick Ratio	1,45	0,99	3	2,59
Equity Ratio	0,86	0,81	0,69	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %