SENTRUMSGÅRDEN EIGEDOM AS

6783 STRYN

Finances

Share Ownership

Return on Equity

8,55 %

Current Ratio

0,91

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	376 000	336 000	330 000	336 000
Net Income	104 000	67 000	33 000	83 000
Total Assets	1 682 000	1 564 000	1 496 000	1 659 000
Total Equity	1 217 000	1 512 000	1 445 000	1 412 000

Income (NOK)	2022	2021	2020	2019
Revenue	376 000	336 000	330 000	336 000
Expenditure	242 000	250 000	290 000	222 000
Operating Profit	134 000	86 000	40 000	115 000
Financial Income	0	0	4 000	0
Financial Costs	0	0	2 000	8 000
Financial Balance	0	0	2 000	−8 000
Earnings Before Tax	134 000	86 000	43 000	107 000
Tax	29 000	19 000	9 000	24 000
Net Income	104 000	67 000	33 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 267 000	1 362 000	1 429 000	1 530 000
Total Current Assets	416 000	202 000	66 000	128 000
Total Assets	1 682 000	1 564 000	1 496 000	1 659 000
Total Retained Equity	817 000	1 112 000	1 045 000	1 012 000
Total Equity	1 217 000	1 512 000	1 445 000	1 412 000
Total Long-Term Debt	9 000	16 000	22 000	131 000
Total Current Debt	457 000	35 000	29 000	115 000
Total Equity and Debt	1 682 000	1 564 000	1 496 000	1 659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	376 000	336 000	330 000	336 000
Revenue	376 000	336 000	330 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	1 000
Depreciation	95 000	93 000	101 000	99 000
Impairment	0	0	0	0
Expenditure	242 000	250 000	290 000	222 000
Operating Profit	134 000	86 000	40 000	115 000
Financial Income	0	0	4 000	0
Financial Costs	0	0	2 000	8 000
Financial Balance	0	0	2 000	−8 000
Dividends	400 000	0	0	80 000
Net Income	104 000	67 000	33 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 244 000	1 337 000	1 429 000	1 522 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	25 000	0	8 000
Total Tangible Assets	1 267 000	1 362 000	1 429 000	1 530 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 267 000	1 362 000	1 429 000	1 530 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	289 000	152 000	66 000	128 000
Total Current Assets	416 000	202 000	66 000	128 000
Total Assets	1 682 000	1 564 000	1 496 000	1 659 000
Total Equity	1 217 000	1 512 000	1 445 000	1 412 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	16 000	22 000	131 000
Creditors	6 000	0	2 000	1 000
Unpaid Taxes	14 000	11 000	10 000	9 000
Dividends	400 000	0	0	80 000
Other Current Debt	400 000	0	0	80 000
Total Current Debt	457 000	35 000	29 000	115 000
Total Equity and Debt	1 682 000	1 564 000	1 496 000	1 659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,55 %	4,43 %	2,28 %	5,88 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,09
Operating Profit Margin	35,64 %	25,6 %	12,12 %	34,23 %
Current Ratio	0,91	5,77	2,28	1,11
Quick Ratio	0,91	5,77	2,28	1,11
Equity Ratio	0,72	0,97	0,97	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %