BUESTAD VERKSTED AS

4658 TVEIT

Finances

Share Ownership

Return on Equity

7,78 %

Current Ratio

14,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	274 000	274 000	274 000	399 000
Net Income	99 000	111 000	113 000	216 000
Total Assets	1 323 000	1 229 000	1 117 000	1 008 000
Total Equity	1 272 000	1 173 000	1 062 000	949 000

Income (NOK)	2022	2021	2020	2019
Revenue	274 000	274 000	274 000	399 000
Expenditure	147 000	132 000	130 000	122 000
Operating Profit	127 000	142 000	145 000	277 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	127 000	142 000	145 000	277 000
Tax	28 000	31 000	32 000	61 000
Net Income	99 000	111 000	113 000	216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	576 000	768 000	704 000	773 000
Total Current Assets	747 000	462 000	413 000	235 000
Total Assets	1 323 000	1 229 000	1 117 000	1 008 000
Total Retained Equity	982 000	883 000	772 000	659 000
Total Equity	1 272 000	1 173 000	1 062 000	949 000
Total Long-Term Debt	0	0	5 000	10 000
Total Current Debt	51 000	56 000	50 000	49 000
Total Equity and Debt	1 323 000	1 229 000	1 117 000	1 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	274 000	274 000	274 000	399 000
Revenue	274 000	274 000	274 000	399 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	68 000	69 000	63 000
Impairment	0	0	0	0
Expenditure	147 000	132 000	130 000	122 000
Operating Profit	127 000	142 000	145 000	277 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	99 000	111 000	113 000	216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	2 000	0	0
Real Eastate	397 000	438 000	479 000	520 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	170 000	198 000	225 000	253 000
Total Tangible Assets	567 000	636 000	704 000	773 000
Total Fiancial Fixed Assets	0	130 000	0	0
Total Fixed Assets	576 000	768 000	704 000	773 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	744 000	373 000	411 000	204 000
Total Current Assets	747 000	462 000	413 000	235 000
Total Assets	1 323 000	1 229 000	1 117 000	1 008 000
Total Equity	1 272 000	1 173 000	1 062 000	949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	5 000	10 000
Creditors	0	3 000	0	3 000
Unpaid Taxes	11 000	11 000	10 000	11 000
Dividends	0	0	0	0
Other Current Debt	5 000	4 000	3 000	0
Total Current Debt	51 000	56 000	50 000	49 000
Total Equity and Debt	1 323 000	1 229 000	1 117 000	1 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,78 %	9,46 %	10,64 %	22,76 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	46,35 %	51,82 %	52,92 %	69,42 %
Current Ratio	14,65	8,25	8,26	4,8
Quick Ratio	14,65	8,25	8,26	4,8
Equity Ratio	0,96	0,95	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %