PIZZANET AS

3725 SKIEN

Finances

Return on Equity

10,93 %

Current Ratio

4,16

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 553 000	8 882 000	9 205 000	8 675 000
Net Income	658 000	769 000	1 272 000	−170 000
Total Assets	8 906 000	8 614 000	7 984 000	7 555 000
Total Equity	6 022 000	5 364 000	4 595 000	3 323 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 553 000	8 882 000	9 205 000	8 675 000
Expenditure	8 795 000	8 077 000	8 412 000	8 805 000
Operating Profit	757 000	805 000	792 000	−130 000
Financial Income	464 000	668 000	1 494 000	54 000
Financial Costs	437 000	491 000	923 000	148 000
Financial Balance	27 000	177 000	571 000	−94 000
Earnings Before Tax	785 000	983 000	1 364 000	−225 000
Tax	127 000	214 000	92 000	−54 000
Net Income	658 000	769 000	1 272 000	−170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 338 000	4 796 000	3 464 000	3 975 000
Total Current Assets	4 568 000	3 817 000	4 520 000	3 580 000
Total Assets	8 906 000	8 614 000	7 984 000	7 555 000
Total Retained Equity	5 722 000	5 064 000	4 295 000	3 023 000
Total Equity	6 022 000	5 364 000	4 595 000	3 323 000
Total Long-Term Debt	1 788 000	2 126 000	2 353 000	3 203 000
Total Current Debt	1 097 000	1 124 000	1 036 000	1 029 000
Total Equity and Debt	8 906 000	8 614 000	7 984 000	7 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 553 000	8 882 000	9 132 000	8 675 000
Other Income	0	0	72 000	0
Revenue	9 553 000	8 882 000	9 205 000	8 675 000
Cost of Goods Sold	2 959 000	2 611 000	2 908 000	2 726 000
Salary Costs	3 867 000	3 502 000	3 654 000	3 990 000
Depreciation	561 000	612 000	595 000	583 000
Impairment	0	0	0	0
Expenditure	8 795 000	8 077 000	8 412 000	8 805 000
Operating Profit	757 000	805 000	792 000	−130 000
Financial Income	464 000	668 000	1 494 000	54 000
Financial Costs	437 000	491 000	923 000	148 000
Financial Balance	27 000	177 000	571 000	−94 000
Dividends	0	0	0	0
Net Income	658 000	769 000	1 272 000	−170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	396 000	337 000	255 000	221 000
Real Eastate	1 860 000	2 146 000	2 434 000	2 721 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	143 000	176 000	203 000	224 000
Total Tangible Assets	2 141 000	2 660 000	3 209 000	3 754 000
Total Fiancial Fixed Assets	1 800 000	1 800 000	0	0
Total Fixed Assets	4 338 000	4 796 000	3 464 000	3 975 000
Stock	554 000	429 000	514 000	616 000
Total Investments	2 199 000	1 607 000	1 363 000	251 000
Cash, Bank	1 655 000	1 652 000	2 477 000	2 420 000
Total Current Assets	4 568 000	3 817 000	4 520 000	3 580 000
Total Assets	8 906 000	8 614 000	7 984 000	7 555 000
Total Equity	6 022 000	5 364 000	4 595 000	3 323 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 788 000	2 126 000	2 353 000	3 203 000
Creditors	251 000	209 000	196 000	347 000
Unpaid Taxes	324 000	309 000	180 000	347 000
Dividends	0	0	0	0
Other Current Debt	335 000	311 000	534 000	335 000
Total Current Debt	1 097 000	1 124 000	1 036 000	1 029 000
Total Equity and Debt	8 906 000	8 614 000	7 984 000	7 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,93 %	14,34 %	27,68 %	−5,12 %
Debt-to-Equity Ratio	0,3	0,4	0,51	0,96
Operating Profit Margin	7,92 %	9,06 %	8,6 %	−1,5 %
Current Ratio	4,16	3,4	4,36	3,48
Quick Ratio	8,41	5,49	8,66	8,67
Equity Ratio	0,68	0,62	0,58	0,44
Gross Profit Margin	69,03 %	70,6 %	68,41 %	68,58 %